| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 4,108 | 500 | 3,608 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMORGAN HEDGED EQUITY CLASS I | 314,823 | 375,478 |
| JPMORGAN INCOME FUND CLASS I | 107,086 | 112,586 |
| JPMORGAN MORTGAGE BACKED SEC CLASS I | 102,959 | 100,168 |
| BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 104,927 | 110,204 |
| ARK ETF TR INNOVATION ETF | 63,872 | 65,835 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 63,983 | 100,742 |
| VANGUARD TAX-MANAGED INTL FD FTSE DEV MKT | 667,674 | 821,555 |
| VANGUARD WHITEHALL FDS HIGH DIV YLD | 324,985 | 426,242 |
| VANGUARD INTL EQUITY INDEX DS FTSE EMR | 435,156 | 494,155 |
| VANGUARD INDEX FUNDS S&P 500 ETF | 1,519,879 | 2,304,216 |
| VANGUARD MID-CAP INDEX FUND | 235,796 | 363,812 |
| VANGUARD SMALL-CAP INDEX FUND | 149,089 | 224,202 |
| BERKSHIRE HATHAWAY INC COM | 301,190 | 453,284 |
| VANGUARD REAL ESTATE ETF | 63,988 | 93,040 |
| JPMORGAN HEDGED EQUITY 3 FD | 200,572 | 208,332 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BREVET DIRECT LENDING | AT COST | 298,326 | 161,449 |
| KEYSTONE PRIVATE OP VIII | AT COST | 140,697 | 152,114 |
| KEYSTONE REAL ESTATE LENDING | AT COST | 490,690 | 475,000 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 263,782 | 301,876 |
| GREENBACKER RENEWABLE ENERGY | AT COST | 385,749 | 393,440 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| JUST COMMUNITY LLC | 125,000 | 0 | 0 |
| PREPAID TAXES | 8,293 | 8,293 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM KEYSTONE PRIVATE KARKET VIII | 4,458 | 0 | 4,458 | |
| FROM KEYSTONE REAL ESTATE LENDING | 618 | 0 | 618 | |
| FROM LANDMARK INFRASTRUCTURE PARTNER | 312 | 0 | 312 | |
| FROM MARATHON DISTRESSED FUND | 4,480 | 0 | 4,480 | |
| FROM GREENBACKER RENEWABLE ENERGY | 341 | 0 | 341 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KEYSTONE PRIVATE MARKET VIII | -759 | -759 | -759 |
| BREVET DIRECT LENDING | 28,362 | 28,362 | 28,362 |
| BREVET DIRECT LENDING | -564 | -564 | -564 |
| KEYSTONE PRIVATE MARKET VIII | 31 | 31 | 31 |
| MARATHON DISTRESSED FUND | 3,431 | 3,431 | 3,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 11,648 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDELITY FOREIGN | 2,706 | 2,706 | 0 | |
| BREVET FOREIGN | 182 | 182 | 0 | |
| FEDERAL EXCISE TAX | 4,903 | 0 | 0 |