| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,000 | 7,500 | 7,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTUR | 2010-07-01 | 2,038 | 1,019 | M7 | |||||
| SENTRY SECRTY SAFE | 2011-04-15 | 867 | M7 | ||||||
| DESK - SEAN | 2011-05-26 | 277 | M7 | ||||||
| CHAIR ERGONOMIN | 2011-06-15 | 511 | M7 | ||||||
| TABLES CHAIRS | 2011-07-15 | 657 | M7 | ||||||
| LECTURE RECRD EQIP | 2011-08-15 | 617 | M7 | ||||||
| 2 CHAIRS | 2011-08-31 | 228 | M7 | ||||||
| DESK & CHAIR | 2011-12-30 | 384 | M7 | ||||||
| FILE CABINET | 2011-01-01 | 518 | M7 | ||||||
| BAILEY WLESS PHONE | 2012-09-01 | 8,272 | 4,135 | M7 | |||||
| APPLE COMPUTER | 2015-01-15 | 3,019 | 1,509 | M5 | |||||
| MACBOOK PRO | 2018-08-30 | 2,933 | M5 | ||||||
| COMPUTER EQUIPMENT | 2021-07-01 | 3,377 | M5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 23,315,788 | 30,341,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DIGITAL ASSETS | AT COST | 2,000,000 | 8,746,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTUR | 2,038 | 2,038 | ||
| SENTRY SECRTY SAFE | 867 | 867 | ||
| DESK - SEAN | 277 | 277 | ||
| CHAIR ERGONOMIN | 511 | 511 | ||
| TABLES CHAIRS | 657 | 657 | ||
| LECTURE RECRD EQIP | 617 | 617 | ||
| 2 CHAIRS | 228 | 228 | ||
| DESK & CHAIR | 384 | 384 | ||
| FILE CABINET | 518 | 518 | ||
| BAILEY WLESS PHONE | 8,272 | 8,271 | 1 | |
| APPLE COMPUTER | 3,019 | 3,019 | ||
| MACBOOK PRO | 2,933 | 2,933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,222 | 13,611 | 13,611 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 4,495 | 0 | 0 |
| PREPAID FEDERAL TAX | 0 | 3,651 | 3,651 |
| DUE FROM CAREFIRST | 0 | 8,884 | 8,884 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HIRING & RECRUITMENT | 1,233 | 1,233 | ||
| OTHER PERSONNEL EXPENSES | 85,465 | 85,465 | ||
| MARKETING | 138,871 | 138,871 | ||
| PORTFOLIO & ACCREDITATION | 44,452 | 44,452 | ||
| COURSE DEVELOPMENT | 304,105 | 304,105 | ||
| OTHER PROGRAM EXPENSES | 2,338 | 2,338 | ||
| HARDWARE & SOFTWARE | 23,200 | 23,200 | ||
| SUBSCRIPTIONS | 618 | 618 | ||
| UTILITIES | 746 | 746 | ||
| WEBSITE DEVELOPMENT | 105,335 | 105,335 | ||
| BANK & PAYROLL PROCESSING | 6,299 | 6,299 | ||
| FACILITIY EXPENSES | 9,532 | 9,532 | ||
| OTHER PROGRAM & MANAGEMENT EXP | 5,696 | 5,696 | ||
| DIGITAL ASSET CUSTODY FEES | 34,526 | 34,526 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CREDIT CARD REWARDS | 3,100 | ||
| SECURITY LENDING INCOME | 925 | 925 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 10,988 | 10,183 |
| ML LOC | 0 | 670,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 2,000 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 117,032 | 117,032 | ||
| STATE | 1,000 | |||
| FEDERAL | 83,349 | 83,349 |