| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BLACKROCK EVNT DRVN EQ-INST | PURCHASE | 224 | 224 | |||||||
| FIDELITY 500 INDEX-INST PRM | 2021-10 | PURCHASE | 2021-12 | 14,471 | 13,963 | 508 | ||||
| FIDELITY 500 INDEX-INST PRM | 2021-10 | PURCHASE | 2021-11 | 39,360 | 38,087 | 1,273 | ||||
| FIDELITY 500 INDEX-INST PRM | 2020-06 | PURCHASE | 2021-02 | 57,410 | 45,705 | 11,705 | ||||
| FIDELITY 500 INDEX-INST PRM | 2020-06 | PURCHASE | 2021-01 | 65,132 | 53,049 | 12,083 | ||||
| FIDELITY 500 INDEX-INST PRM | 2020-10 | PURCHASE | 2021-01 | 529 | 486 | 43 | ||||
| ISHARES 20+ YEAR TREASURY BO | 2020-10 | PURCHASE | 2021-04 | 14,020 | 16,222 | -2,202 | ||||
| ISHARES 20+ YEAR TREASURY BO | 2020-10 | PURCHASE | 2021-04 | 13,877 | 16,061 | -2,184 | ||||
| ISHARES CORE MSCI EMERGING | 2020-10 | PURCHASE | 2021-10 | 50,817 | 44,160 | 6,657 | ||||
| ISHARES CORE MSCI EMERGING | 2020-10 | PURCHASE | 2021-10 | 44,902 | 39,049 | 5,853 | ||||
| ISHARES CORE MSCI EMERGING | 2020-10 | PURCHASE | 2021-02 | 11,392 | 9,348 | 2,044 | ||||
| ISHARES MSCI EAFE ETF | 2016-09 | PURCHASE | 2021-02 | 15,147 | 11,592 | 3,555 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2021-03 | 7,320 | 6,099 | 1,221 | ||||
| JPMORGAN BETABUILDERS CANADA | 2018-08 | PURCHASE | 2021-02 | 9,588 | 8,313 | 1,275 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2021-02 | 3,043 | 2,628 | 415 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2021-12 | 6,505 | 4,810 | 1,695 | ||||
| JPMORGAN BETABUILDERS CANADA | 2019-04 | PURCHASE | 2021-06 | 7,124 | 5,405 | 1,719 | ||||
| JPMORGAN BETABUILDERS EUROPE ETF | PURCHASE | 28 | 28 | |||||||
| JPMORGAN BETABUILDERS JAPAN ETF | 2021-01 | PURCHASE | 2021-10 | 7,616 | 7,602 | 14 | ||||
| JPMORGAN BETABUILDERS JAPAN ETF | 2021-01 | PURCHASE | 2021-10 | 32,194 | 32,129 | 65 | ||||
| JPMORGAN BETABUILDERS JAPAN ETF | 2020-06 | PURCHASE | 2021-10 | 1,679 | 1,364 | 315 | ||||
| JPMORGAN BETABUILDERS JAPAN ETF | 2021-01 | PURCHASE | 2021-02 | 10,450 | 10,223 | 227 | ||||
| LORD ABBETT HIGH YIELD-F3 | 2020-05 | PURCHASE | 2021-05 | 104,182 | 89,654 | 14,528 | ||||
| LORD ABBETT HIGH YIELD-F3 | 2020-05 | PURCHASE | 2021-04 | 49,056 | 42,160 | 6,896 | ||||
| NEUBERGER BERMAN LONG SH-INS | PURCHASE | 604 | 604 | |||||||
| PGIM HIGH YIELD-Q | 2020-03 | PURCHASE | 2021-04 | 52,626 | 44,661 | 7,965 | ||||
| PIMCO MRTG OPP & BND-INST | 2020-06 | PURCHASE | 2021-07 | 47,269 | 46,064 | 1,205 | ||||
| SIX CIRCLES CREDIT OPPORT | PURCHASE | 11 | 11 | |||||||
| SIX CIRCLES INTL UNCON EQ | 2021-04 | PURCHASE | 2021-06 | 16,643 | 16,283 | 360 | ||||
| SIX CIRCLES INTL UNCON EQ | 2020-12 | PURCHASE | 2021-03 | 13,453 | 12,883 | 570 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-11 | 12,511 | 10,216 | 2,295 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2019-04 | PURCHASE | 2021-11 | 2,734 | 1,598 | 1,136 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-10 | 18,832 | 15,861 | 2,971 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-07 | 11,838 | 10,223 | 1,615 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-07 | 22,296 | 19,468 | 2,828 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-06 | 28,728 | 25,860 | 2,868 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-03 | 16,883 | 16,753 | 130 | ||||
| SIX CIRCLES US UNCONSTR EQ | 2021-02 | PURCHASE | 2021-02 | 12,619 | 12,726 | -107 | ||||
| SPDR S&P 500 ETF TRUST | 2014-06 | PURCHASE | 2021-12 | 28,640 | 11,985 | 16,655 | ||||
| SPDR S&P 500 ETF TRUST | 2014-10 | PURCHASE | 2021-12 | 19,720 | 8,265 | 11,455 | ||||
| SPDR S&P 500 ETF TRUST | 2014-10 | PURCHASE | 2021-10 | 25,552 | 11,610 | 13,942 | ||||
| SPDR S&P 500 ETF TRUST | 2015-01 | PURCHASE | 2021-09 | 25,761 | 11,563 | 14,198 | ||||
| SPDR S&P 500 ETF TRUST | 2014-10 | PURCHASE | 2021-09 | 444 | 197 | 247 | ||||
| SPDR S&P 500 ETF TRUST | 2015-01 | PURCHASE | 2021-07 | 36,573 | 16,547 | 20,026 | ||||
| SPDR S&P 500 ETF TRUST | 2015-01 | PURCHASE | 2021-07 | 52,784 | 24,123 | 28,661 | ||||
| SPDR S&P 500 ETF TRUST | 2015-01 | PURCHASE | 2021-04 | 57,297 | 27,512 | 29,785 | ||||
| SPDR S&P 500 ETF TRUST | 2016-07 | PURCHASE | 2021-04 | 31,140 | 16,197 | 14,943 | ||||
| SPDR S&P 500 ETF TRUST | 2016-07 | PURCHASE | 2021-03 | 25,125 | 13,822 | 11,303 | ||||
| SPDR S&P 500 ETF TRUST | 2016-07 | PURCHASE | 2021-02 | 65,567 | 36,066 | 29,501 | ||||
| VANGUARD INT-TERM CORPORATE | 2020-11 | PURCHASE | 2021-01 | 50,394 | 50,193 | 201 | ||||
| VANGUARD TOT BD MKT IDX-ADM | PURCHASE | 103 | 103 | |||||||
| VANGUARD TOTAL BOND MARKET | PURCHASE | 84 | 84 | |||||||
| VANGUARD TTL INTL BND-ADM | 2017-04 | PURCHASE | 2021-01 | 100,492 | 93,554 | 6,938 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM-1003 | 699,756 | 697,631 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM - 1003 | 2,380,028 | 4,208,821 |
| NATURALLY SPLENDID | 350,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE ASSETS | AT COST | 243,717 | 251,114 |
| JPM-0002 | AT COST | 20,001 | 20,001 |
| ACCRUAL | AT COST | 8,299 | 8,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 3,727 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP FORGIVEN | 77,707 | 77,707 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE | 774,277 | 635,277 |
| PAYROLL LIABILITIES | 86 | 4,508 |
| PPP LOAN | 77,707 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,030 | 32,030 | ||
| ACCOUNTING & PAYROLL | 24,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,240 | 2,240 |