| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| iShares Russell 2000 ETF | AT COST | 4,669 | 28,474 |
| Vanguard Ind Fd Mid-Cap | AT COST | 4,963 | 11,465 |
| Vanguard M/C Val Indx-Adm | AT COST | 20,360 | 27,985 |
| DFA Emerging Markets Port | AT COST | 19,541 | 40,458 |
| WisdomTree Trust largecap divi | AT COST | 59,700 | 256,103 |
| WisdomTree Trust midcap divide | AT COST | 49,473 | 231,825 |
| FEDERATED HRMS | AT COST | 376,684 | 376,001 |
| HARTFORD EQUITY INCOME FUND | AT COST | 40,210 | 55,481 |
| HT INVESCO PARALLEL LLC | AT COST | 250,757 | 250,757 |
| INVESCO EXCHANGE TRADED FD TR | AT COST | 32,227 | 47,565 |
| ISHARES CORE S&P 500 ETF | AT COST | 65,592 | 114,955 |
| ISHARES RUSSELL 2000 GROWTH ET | AT COST | 6,301 | 9,671 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 6,391 | 8,635 |
| ISHARES RUSSELL MIDCAP GRWTH E | AT COST | 16,957 | 32,031 |
| ISHARES US PRFERRED STOCK ETF | AT COST | 58,497 | 96,880 |
| JANUS INVT FD | AT COST | 64,062 | 52,929 |
| JP MORGAN TR I SMALL CAP EQUIT | AT COST | 57,557 | 69,931 |
| TIAA-CREF INSTL MUT FDS GROWTH | AT COST | 51,829 | 118,949 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 113,117 | 130,611 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 26,546 | 27,895 |
| VANGUARD GROWTH ETF | AT COST | 64,540 | 146,010 |
| VANGUARD SHORT TERM BOND INDEX | AT COST | 157,141 | 154,896 |
| VANGUARD VALUE ETF | AT COST | 25,471 | 36,042 |
| WISDOMTREE TRUST SMALLCAP DIVI | AT COST | 49,938 | 182,669 |
| T ROWE PRICE SHORT TERM BOND F | AT COST | 378,341 | 374,170 |
| THORNBURG INVT | AT COST | 43,654 | 48,585 |
| JP MORGAN TR I | AT COST | 126,829 | 148,867 |
| ISHARES RUSSELL MIDCAP ETF | AT COST | 16,730 | 115,467 |
| ULTIMUS MANAGERS TR WESTWOOD | AT COST | 40,462 | 55,237 |
| ANGEL OAK FDS TR | AT COST | 201,545 | 200,547 |
| VANECK ETF TRUST | AT COST | 10,035 | 10,940 |
| VANGUARD SPECIALIZED FUNDS VAN | AT COST | 19,336 | 121,811 |
| ISHARES CORE S&P 500 | AT COST | 65,391 | 114,955 |
| ISHARES RUSSELL MID CAP | AT COST | 18,286 | 115,467 |
| ISHARES RUSSELL MID CAP | AT COST | 16,957 | 32,031 |
| ISHARES RUSSELL 2000 | AT COST | 4,669 | 28,474 |
| ISHARES RUSSELL 2000 | AT COST | 6,301 | 9,671 |
| ISHARES RUSSELL 2000 | AT COST | 6,391 | 8,635 |
| JPMORGAN ULTRA SHORT | AT COST | 303,103 | 302,880 |
| VANGUARD FTSE DEVELOPED | AT COST | 103,494 | 130,611 |
| VANGUARD FTSE EMERGING | AT COST | 22,978 | 27,895 |
| VANGUARD GROWTH ETF | AT COST | 64,872 | 146,010 |
| VANGUARD MID CAP ETF | AT COST | 4,963 | 11,465 |
| VANGUARD REAL ESTATE | AT COST | 19,276 | 121,811 |
| VANGUARD VALUE ETF IV | AT COST | 25,359 | 36,042 |
| WISDOMTREE US LARGECAP | AT COST | 59,768 | 256,103 |
| WISDOMTREE US MIDCAP | AT COST | 49,524 | 231,825 |
| WISDOMTREE US SMALLCAP | AT COST | 49,920 | 182,669 |
| ANGEL OAK ULTRASHORT INC | AT COST | 250,869 | 249,627 |
| FEDERATED HERMES ULTRASH | AT COST | 377,329 | 375,282 |
| LOOMIS SAYLES BOND INSTL | AT COST | 160,024 | 160,945 |
| MILLER CONVERTIBLE BOND | AT COST | 100,024 | 98,004 |
| VOYA STRATEGIC INCOME OP | AT COST | 160,000 | 160,161 |
| DFA EMERGING MARKETS I | AT COST | 22,093 | 39,806 |
| HARTFORD EQUITY INCOME | AT COST | 43,449 | 55,696 |
| JPMORGAN HEDGED EQUIT I | AT COST | 126,608 | 148,529 |
| JPMORGAN SMALL CAP EQUIT | AT COST | 58,685 | 59,866 |
| MATTHEWS ASIAN GROWTH & | AT COST | 100,024 | 87,698 |
| SCHWAB BALANCED | AT COST | 97,677 | 92,456 |
| TIAA-CREF GROWTH & INCOME | AT COST | 67,269 | 118,344 |
| VANGUARD MID-CAP VALUE I | AT COST | 20,142 | 27,711 |
| WESTWOOD QUALITY SMALLCA | AT COST | 39,990 | 54,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 16,668 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sec. 59(e) Expenditures from I | ||||
| OTHER DEDUCTIONS SUBJECT TO 2% |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 92,726 | |||
| PORTFOLIO DEDUCTIONS | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,000 |