| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,850 | 4,850 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| DOMAIN NAME | 2019-07-11 | 132,008 | 13,201 | 15.0 | 8,801 | 22,002 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EXICURE | 180,000 | 12,126 |
| ISTARI ONCOLOGY INC | 912,573 | 912,573 |
| GROUPON | 3,305,320 | 4,398,316 |
| IG GROUP HOLDINGS PLC | 10,343,120 | 10,343,120 |
| PATHOS AI INC | 1,800,000 | 1,800,000 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DOMAIN NAME | 132,008 | 22,002 | 110,006 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS II | AT COST | 5,276,742 | 5,276,742 |
| IMPACT ENGINE IV | AT COST | 75,699 | 75,699 |
| SERIES G INVESTMENTS | AT COST | 11,352,580 | 11,352,580 |
| 346 SHORT | AT COST | 19,205,821 | 19,205,821 |
| ART EXPOSITIONS | AT COST | 37,089 | 37,089 |
| RH CAPITAL FUND II | 61,671 | 61,671 | |
| BITCOIN | 4,999,002 | 4,999,002 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 250 | 250 | ||
| COMPUTER & INTERNET | 1,433 | 1,433 | ||
| MISCELLANEOUS EXPENSES | 4,855 | 4,855 | ||
| PAYROLL ADMIN FEES | 15,202 | 15,202 | ||
| PASS-THROUGH EXPENSES FROM BDT | ||||
| CAPITAL PARTNERS FUND II (TE) | ||||
| FEIN: 30-0832885 | 87,529 | 87,529 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| IMPACT ENGINE IV, LLC | ||||
| FEIN: 47-4070307 | 538 | 538 | ||
| DUES AND SUBSCRIPTIONS | 596 | 596 | ||
| CONSULTING EXPENSES | 6,000 | 6,000 | ||
| RENT EXPENSE | 33,588 | 33,588 | ||
| SUCCESS BOUND EXPENSES | 65,290 | 65,290 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| 346 SHORT, LLC | ||||
| FEIN: 47-5537311 | 131,215 | 131,215 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| FUND II-A SPIRITS, LP | ||||
| FEIN: 83-1066369 | 410 | 410 | ||
| POSTAGE AND DELIVERY | 459 | 459 | ||
| ADVERTISING | 1,124 | 1,124 | ||
| ISNURANCE EXPENSE | 4,706 | 4,706 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| ART EXPOSITIONS LLC | ||||
| FEIN: 30-0684317 | 33 | 33 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| RH CAPITAL FUND II, LP | ||||
| FEIN: 84-5161479 | 8,329 | 8,329 | ||
| PASS-THROUGH EXPENSES FROM | ||||
| TEMPUS SERIES G INVESTMENTS | ||||
| FEIN: 83-4546599 | 2,213 | 2,213 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BDT CAPITAL PARTNERS FUND II PORTFOLIO | 19,806 | 19,806 | |
| 346 SHORT - OTHER INCOME | 79,818 | 79,818 | |
| 346 SHORT - OTHER ORDINARY INCOME | 223,532 | 223,532 | |
| ART EXPOSITIONS - OTHER ORDINARY INCOME | -12,878 | -12,878 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS PAYABLE | 68,638 | 39,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 80,000 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 56,485 | 56,485 | ||
| OTHER TAXES | 216,203 | 1,001 |