| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRIDGES & DUNN-RANKIN | 26,034 | 6,509 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STCG FROM K-1'S - UBTI | 2021-01 | Purchase | 2021-12 | 119 | Cost | 119 | ||||
| LTCG FROM K-1'S - UBTI | 2016-01 | Purchase | 2021-12 | 520 | Cost | 520 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLC RICHFIELD CO 8.25% DUE 02-01-2022 | 217,400 | 200,761 |
| FAMILY DLR STORES 5% DUE 02-01-2021 | ||
| INGERSOLL RAND CO 6.443 DUE 11-15-2027 | 347,918 | 379,641 |
| REPUBLIC NY CORP 9.125% DUE 05-15-2021 | ||
| SOUTHWEST AIRLS CO 7.375% DUE 03-01-2027 | 221,901 | 243,948 |
| UTD AIR LINES PASS 6.636% DUE 01-02-24 | 86,291 | 84,436 |
| BANC 1 CORP 7.75 DEB DUE 07-15-2025 | 115,188 | 120,713 |
| COX COMMUNICATIONS 7.625% DUE 06-15-2025 | 295,735 | 324,396 |
| UNUM GROUP 3.875% DUE 11-05-2025 | 151,612 | 160,158 |
| MANULIFE FINL CORP 4.061% DUE 02-24-2023 | 201,956 | 215,306 |
| MIDLAND BK PLC 7.65% DUE 05-01-2025 | 100,000 | 117,697 |
| ANGEL OAKS FDS TR MULTI STRATEGY INCOME | 3,529,852 | 3,330,674 |
| GOLDMAN SACHS FLTG RT DUE 04-26-2022 | ||
| GOLDMAN SACHS GROUP INC SR NT FLTG VAR | 99,956 | 100,417 |
| SYNOVUS FINL CORP 3.125% DUE 11-01-2022 | 192,064 | 203,227 |
| UNITED AIRLS INC 3.7% | 251,274 | 254,445 |
| ARTISAN PARTNERS FDS INC HIGH INCOME | 3,367,739 | 3,366,067 |
| BAC CAP TR XIII PFD HYBRID INC TERM | 43,375 | 49,014 |
| BANCORPSOUTH BK TUPELO MISS CORP | 101,662 | 103,598 |
| CA INC 3.6% DUE 05-15-2022 | ||
| COACH INC 4.25% DUE 04-01-2025 | ||
| FLOWERS FOODS INC 3.5% DUE 10-01-2026 | 102,016 | 107,317 |
| HCA INC 5.25% DUE 06-15-2026 | 104,786 | 112,511 |
| MCCORMICK & CO INC 3.15% 08-15-2024 | 99,612 | 104,425 |
| TRUIST FINL CORP 5.05% DUE 12/31/2099 | 151,585 | 152,062 |
| UNITED AIRL INC 2019-2A PASS THRU | 92,303 | 92,226 |
| WEYERHAEUSER CO DEB 7.375 DUE 03-15-2032 | 268,695 | 281,670 |
| AMERICAN EXPRESS CO VAR TR 12-31-2049 | ||
| BELLSOUTH TELECOMMUNICATIONS INC 6.375 | 118,639 | 118,626 |
| BOEING CO 1.875% DUE 06-15-2023 | 99,392 | 100,813 |
| EXPEDIA INC 3.45% DUE 08-01-2026 | 108,440 | 111,270 |
| EXPRESS SCRIPTS 3.4% DUE 03-01-2027 | 157,457 | 159,090 |
| SYSCO CORP 3.3% DUE 07-15-2026 | 205,549 | 213,113 |
| WELLS FARGO FIN 4.5% DUE 10-30-2028 | 168,995 | 168,491 |
| SHELL INTL FIN B V 2.375% DUE 11-07-2029 | 153,684 | 153,353 |
| AMERICAN EXPRESS CO 3.55% 12-31-2049 | 201,214 | 200,350 |
| BAC CAPITAL TRUST XIV PFD HYBRID INCOME | 199,684 | 199,093 |
| BROADCOM INC 3.15% DUE 11-15-2025 | 160,086 | 157,116 |
| CARDINAL HLTH INC 3.41% DUE 06-15-2027 | 110,005 | 107,316 |
| CATERPILLAR FINL 2.4% DUE 09-08-2026 | 157,828 | 155,436 |
| E TRADE FINL CORP 3.8% DUE 08-24-2027 | 170,106 | 163,116 |
| ENERGY TRANSFER 4.05% DUE 03-15-2025 | 162,185 | 158,954 |
| FIRST HORIZON BK MEMPHIS TENN | 242,606 | 239,437 |
| LEGGETT & PLATT FIXED 3.5% | 107,421 | 106,683 |
| MARRIOTT INTL INC NEW 5.75% | 113,957 | 112,609 |
| MPT OPER FIXED 5% DUE 10-15-2027 | 211,227 | 209,250 |
| ONE GAS INC 3.61% DUE 02-01-2024 | 104,458 | 104,262 |
| PNC BK N A PITTSBURGH PA MEDIUM TERM | 105,630 | 103,411 |
| PPG INDUSTRIES 1.2% DUE 03-15-2026 | 99,613 | 97,865 |
| PVH CORP 4.625% | 110,639 | 108,950 |
| QUALCOMM INC NT 1.3% 05-20-2028 | 149,985 | 144,450 |
| QUEST DIAGNOSTICS 3.45% DUE 06-01-2026 | 107,974 | 106,715 |
| SVB FINL GROUP ST NT 2.1% 05-15-2028 | 200,237 | 200,211 |
| SYNOVUS FINL CORP5.9% 02-07-2029 | 107,127 | 106,923 |
| WESTERN DIG CORP 4.75% DUE 02-15-2026 | 165,243 | 163,875 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR RUSSELL 1000 ETF | AT COST | 7,477,276 | 11,333,469 |
| WORLD FINL NETWORK 2.03% DUE 04-15-2025 | AT COST | ||
| VANGUARD INSTITUTIONAL INDEX FUND | AT COST | 9,168,967 | 13,994,841 |
| PVTPL SANDANDER REVOLVING AUTO LOAN SER | AT COST | 105,289 | 103,321 |
| FCM INTERNATIONAL, LLC | AT COST | 8,295,503 | 13,426,786 |
| FCM REAL ESTATE II, LLC | AT COST | 94,173 | 87,402 |
| FCM SMALL CAP, LLC | AT COST | 5,960,694 | 7,510,044 |
| FCM PRIVATE EQUITY III, LLC | AT COST | 216,529 | 759,819 |
| AETHER REAL ASSETS I, L.P. | AT COST | 159,449 | 87,036 |
| METROPOLITAN REAL ESTATE PARTNERS VII | AT COST | 31,560 | 31,388 |
| AETHER REAL ASSETS II, L.P. | AT COST | 90,900 | 78,503 |
| VENTURE INVESTMENT ASSOCIATES VII LP | AT COST | 359,549 | 957,757 |
| FCM EMERGING MARKETS, LLC | AT COST | 2,576,120 | 3,981,184 |
| PINE RIVER INCOME LTD CL A SER 71 | AT COST | 15,210 | 8,729 |
| STONE REVERSE SPLIT STONE 3P1 | AT COST | 40,011 | 29,694 |
| TIGER PACIFIC OFFSHORE FUND LTD SER 4E | AT COST | ||
| CANYON BALANCED FUND GROUP A SER 06-15 | AT COST | ||
| ADABELLE CAPITAL II, LTD | AT COST | 19,938,868 | 17,439,638 |
| FCM ALTERNATIVE II, LLC | AT COST | 11,482,715 | 13,157,830 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 49,809 | 173,285 | 173,285 |
| DISTRIBUTIONS RECEIVABLE | 1,745 | 1,745 | |
| INTEREST RECEIVABLE | 101,585 | 125,428 | 125,428 |
| Description | Amount |
|---|---|
| NON-DEDUCTIBLE EXPENSES | 1,363 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 587 | 544 | ||
| MISCELLANEOUS EXPENSES | 1,612 | 1,612 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 37,156 | 15,983 | |
| SUBPART F INCOME | 1,167,602 | 1,167,602 |
| Description | Amount |
|---|---|
| SEC. 1202 GAIN EXCLUSIONS RECOGNIZED IN PART IV | 990,467 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 275,648 | 275,627 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 124,152 | |||
| FOREIGN TAX PAID | 30,490 | 30,490 |