| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 14,500 | 3,625 | 0 | 10,875 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW BUILDING - SYCAMORE | 2005-06-01 | 492,064 | 201,650 | SL | 39.000000000000 | 12,617 | 0 | 12,617 | |
| DINING HALL | 2006-03-01 | 52,832 | 20,096 | SL | 39.000000000000 | 1,355 | 0 | 1,355 | |
| DINING HALL | 2006-07-01 | 43,067 | 16,010 | SL | 39.000000000000 | 1,104 | 0 | 1,104 | |
| BOWMAN BUILDER - SYCAMORE | 2007-08-24 | 4,996 | 1,718 | SL | 39.000000000000 | 128 | 0 | 128 | |
| BUILDING - CAMP | 1996-06-10 | 286,322 | 180,484 | SL | 39.000000000000 | 7,342 | 0 | 7,342 | |
| MULTI-PURPOSE BUILD | 1997-06-01 | 30,153 | 18,232 | SL | 39.000000000000 | 773 | 0 | 773 | |
| SIDEWALKS | 1997-06-01 | 3,001 | 3,001 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FENCING | 1997-06-19 | 269 | 107 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ELECTRICAL | 1997-05-31 | 5,351 | 3,246 | SL | 39.000000000000 | 137 | 0 | 137 | |
| ELECTRICAL - STONE BASE SURFACE | 1997-07-31 | 571 | 347 | SL | 39.000000000000 | 15 | 0 | 15 | |
| RUST ARRESTOR & TOLIET | 1997-06-26 | 9,140 | 5,524 | SL | 39.000000000000 | 234 | 0 | 234 | |
| ST | 1997-07-01 | 4,468 | 2,695 | SL | 39.000000000000 | 115 | 0 | 115 | |
| MULTI-PURPOSE BUILD | 1998-03-31 | 50,274 | 35,045 | SL | 39.000000000000 | 1,289 | 0 | 1,289 | |
| BUILDING TRIMMING | 1998-06-30 | 38,718 | 22,422 | SL | 39.000000000000 | 993 | 0 | 993 | |
| DOORS | 1999-06-01 | 1,385 | 524 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE BUILD | 1999-06-01 | 26,440 | 14,633 | SL | 39.000000000000 | 678 | 0 | 678 | |
| DINING HALL | 2002-12-31 | 7,129 | 3,292 | SL | 39.000000000000 | 183 | 0 | 183 | |
| HEAT PUMP - POLAR BUILDING | 2012-01-31 | 6,296 | 6,296 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERATOR | 2013-05-29 | 9,057 | 9,057 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PAVING | 2007-10-10 | 21,250 | 21,250 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POOL MAINTENANCE | 2009-01-01 | 8,938 | 8,938 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TENNIS COURT MAINTENANCE | 2009-01-02 | 7,300 | 7,300 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL DRILLING - PUMP REPLACEMENT | 2009-08-01 | 1,731 | 1,731 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WELL DRILLING | 2009-08-01 | 9,105 | 9,105 | SL | 10.000000000000 | 0 | 0 | 0 | |
| POOL COVER | 2010-12-31 | 4,091 | 4,091 | SL | 7.000000000000 | 0 | 0 | 0 | |
| A/C UNIT | 2011-05-11 | 6,900 | 6,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMP BEDS | 1997-11-22 | 1,232 | 1,232 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BEDS | 1999-06-01 | 560 | 560 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FREEZER | 1999-06-01 | 5,281 | 5,281 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GENERATOR - CAMP | 2005-03-15 | 10,469 | 10,469 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BENCHES SYCAMORE BLDG CAMP | 2005-03-22 | 4,013 | 4,013 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIRS - FOUNDATION | 2005-04-12 | 663 | 663 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES - CAMP | 2005-06-10 | 620 | 620 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNITURE FOR DOG WOOD | 2005-07-05 | 3,118 | 3,118 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISH WASHER - CAMP | 2008-03-29 | 5,129 | 5,129 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR | 2008-03-06 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEFIBRILLATOR | 2008-03-07 | 1,631 | 1,631 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MATTRESS | 2009-07-01 | 1,365 | 1,365 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SATELITE - CAMP | 2009-08-12 | 731 | 714 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPRESSOR | 2010-05-07 | 1,365 | 1,349 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER HEATER-TANK & INSTALLATION | 2010-05-11 | 685 | 678 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WASHER AND DRIER | 2010-12-31 | 1,620 | 1,522 | SL | 7.000000000000 | 0 | 0 | 0 | |
| POOL HEATER | 2014-05-07 | 4,152 | 3,953 | SL | 7.000000000000 | 199 | 0 | 199 | |
| PRINTER | 2008-02-08 | 1,299 | 1,299 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2010-04-01 | 1,876 | 1,876 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER | 2010-08-01 | 1,545 | 1,545 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DELL LAPTOP ( 10 )- CAMP | 2012-04-01 | 7,650 | 7,650 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP - IALD | 2012-04-01 | 1,075 | 1,074 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP - CAMP | 2012-04-01 | 1,075 | 1,074 | SL | 3.000000000000 | 0 | 0 | 0 | |
| DESKTOP - CAMP | 2012-04-01 | 552 | 552 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD 2 16GB | 2013-03-20 | 838 | 838 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD W/ RETINA 1 16 GB | 2013-03-20 | 524 | 524 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD | 2013-06-10 | 419 | 419 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAP TOP & MICROSOFT OFFICE MAC | 2013-09-13 | 2,160 | 2,160 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LAPTOP | 2014-11-06 | 1,337 | 1,337 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IPAD | 2014-12-03 | 635 | 635 | SL | 3.000000000000 | 0 | 0 | 0 | |
| BUILDING ADJUSTMENT | 1997-06-01 | 2,495 | 2,495 | SL | 39.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP | 2008-01-08 | 373 | 373 | SL | 3.000000000000 | 0 | 0 | 0 | |
| PLATFORM TENTS | 2015-03-13 | 4,384 | 2,555 | SL | 10.000000000000 | 438 | 0 | 438 | |
| METAL BLOCK BEDS | 2015-07-31 | 2,617 | 2,026 | SL | 7.000000000000 | 374 | 0 | 374 | |
| CAMP STOVE | 2015-03-04 | 4,246 | 3,543 | SL | 7.000000000000 | 607 | 0 | 607 | |
| BELL TRANSPORT | 2016-05-20 | 6,250 | 4,093 | SL | 7.000000000000 | 893 | 0 | 893 | |
| MILLS CONSTRUCTION SERVICES | 2016-02-01 | 2,000 | 1,406 | SL | 7.000000000000 | 286 | 0 | 286 | |
| ASHPHALT PAVING | 2016-06-01 | 14,500 | 1,705 | SL | 39.000000000000 | 372 | 0 | 372 | |
| POOL DESIGN | 2016-01-28 | 155,032 | 19,544 | SL | 39.000000000000 | 3,975 | 0 | 3,975 | |
| POOL FENCE | 2016-05-25 | 8,235 | 5,390 | SL | 7.000000000000 | 1,176 | 0 | 1,176 | |
| CAMP IPAD | 2016-06-17 | 3,152 | 3,152 | SL | 3.000000000000 | 0 | 0 | 0 | |
| CAMP COMPUTER | 2016-05-10 | 2,879 | 2,879 | SL | 3.000000000000 | 0 | 0 | 0 | |
| LANDSCAPING | 2017-03-07 | 10,459 | 2,672 | SL | 15.000000000000 | 697 | 0 | 697 | |
| ELECTRICAL WORK | 2017-05-18 | 6,500 | 1,552 | SL | 15.000000000000 | 433 | 0 | 433 | |
| TENNIS COURT RESURFACING | 2018-10-05 | 51,556 | 7,733 | SL | 15.000000000000 | 3,437 | 0 | 3,437 | |
| LOWES WASHER/DRYER | 2018-08-08 | 1,443 | 498 | SL | 7.000000000000 | 206 | 0 | 206 | |
| FURNITURE | 2018-09-30 | 2,572 | 826 | SL | 7.000000000000 | 367 | 0 | 367 | |
| LAPTOP-CAMP | 2018-11-05 | 699 | 303 | SL | 5.000000000000 | 140 | 0 | 140 | |
| MACBOOK | 2018-11-05 | 105 | 46 | SL | 5.000000000000 | 21 | 0 | 21 | |
| MACBOOK | 2018-11-05 | 2,024 | 877 | SL | 5.000000000000 | 405 | 0 | 405 | |
| JHAETHOMPSONCOMPUTER | 2019-09-30 | 2,193 | 549 | SL | 5.000000000000 | 439 | 0 | 439 | |
| JHAETHOMPSONCOMPUTER- REPAIR | 2019-10-16 | 714 | 167 | SL | 5.000000000000 | 143 | 0 | 143 | |
| 4 PIESCES HANDDRYER-CAMP | 2020-01-17 | 2,350 | 431 | SL | 5.000000000000 | 470 | 0 | 470 | |
| R/C NEW CAMP FREEZER | 2021-04-12 | 5,292 | SL | 7.000000000000 | 567 | 0 | 567 | ||
| DELL LATITUDE 7400 LAPTOP | 2021-01-20 | 1,248 | SL | 5.000000000000 | 229 | 0 | 229 | ||
| ABF COMPUTER | 2021-06-12 | 2,802 | SL | 5.000000000000 | 327 | 0 | 327 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 314,312 | 657,703 |
| UNION PACIFIC CORP. CMN (UNP) | 9,292 | 14,360 |
| WHEATON PRECIOUS METALS CORP CMN (WPM) | 10,569 | 10,475 |
| HARTFORD INTERNATIONAL VALUE FUND Y CLASS | 90,000 | 91,173 |
| GS GQG PARTNERS INTERNATIONAL OPPORTUNITIES FUND CLASS P | 90,000 | 97,517 |
| ALPHABET INC. CMN CLASS A (GOOGL) | 10,314 | 14,485 |
| APPLE INC. CMN (AAPL) | 13,273 | 17,224 |
| SAIA INC CMN CLASS (SAIA) | 7,763 | 13,818 |
| BERKSHIRE HATHAWAY INC. CLASS B (BRKB) | 15,575 | 16,445 |
| CROCS, INC CMN (CROX) | 3,503 | 3,206 |
| DANAHER CORPORATION CMN (DHR) | 15,590 | 16,790 |
| INTERCONTINENTAL EXCHANGE INC CMN (ICE) | 5,721 | 6,702 |
| JACK NERY & ASSOC INC CMN (JKHY) | 9,476 | 9,518 |
| LUMINAR TECHNOLOGIES INC CMN (LAZR) | 3,898 | 3,483 |
| META PLATFORMS INC CMN CLASS A (FB) | 6,046 | 10,763 |
| MONOLITHIC POWER SYSTEMS, INC. CMN (MPWR) | 7,970 | 8,397 |
| NEXTERA ENERGY, INC. CMN (NEE) | 11,004 | 13,631 |
| NVIDIA CORPORATION CMN (NVDA) | 6,684 | 14,706 |
| UNITY SOFTWARE INC. CMN (U) | 3,420 | 4,433 |
| VERTEX PHARMACEUTICALS INFORPO CMN (VRTX) | 10,957 | 12,517 |
| TECHNIPFMC PLC CMN (FTI) | 5,774 | 3,398 |
| CLOROX CO (THE) 9DELAWARE) CMN (CLX) | 13,149 | 13,600 |
| POPULAR, INC. CMN (BPOP) | 1,890 | 2,970 |
| AMAZON.COM INC CMN (AMZN) | 8,679 | 13,337 |
| AON PUBLIC LIMITED COMPANY CMN (AON) | 7,879 | 12,022 |
| COGENT COMMUNICATIONS HLDGS CMN (CCOI) | 8,024 | 7,903 |
| ENTEGRIS, INC. CMN (ENTG) | 5,859 | 9,562 |
| GS HIGH YIELD FUND INSTITUTIONAL SHARES | 159,487 | 152,619 |
| GS SHORT-DURATION GOVERNMENT FUND INSTITUTIONAL | 1,589,468 | 1,563,340 |
| GS SMALL CAP VALUE FUND INSTITUTIONAL CLASS | 124,586 | 138,049 |
| ISHARES MSCI EAFE ETF | 186,810 | 236,529 |
| KOSMOS ENERGY LTD. CMN (KOS) | 8,553 | 5,827 |
| MASIMO CORPORATION CMN (MASI) | 9,430 | 13,468 |
| MICROSOFT CORPORATION CMN (MSFT) | 7,632 | 17,489 |
| MOTOROLA SOLUTIONS INC CMN (MSI) | 7,075 | 13,080 |
| GS TACTICAL TILT OVERLAY MUTUAL FUND | 173,141 | 180,401 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CIEP II COINVESTMENT A, S.C.SP. | AT COST | 191,866 | 192,846 |
| CETP IV COINVESTMENT, S.C.SP | AT COST | 977,108 | 977,108 |
| SOMATUS INC. | AT COST | 6,559,612 | 6,559,612 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NEW BUILDING - SYCAMORE | 492,064 | 214,267 | 277,797 | |
| DINING HALL | 52,832 | 21,451 | 31,381 | |
| DINING HALL | 43,067 | 17,114 | 25,953 | |
| BOWMAN BUILDER - SYCAMORE | 4,996 | 1,846 | 3,150 | |
| BUILDING - CAMP | 286,322 | 187,826 | 98,496 | |
| MULTI-PURPOSE BUILD | 30,153 | 19,005 | 11,148 | |
| SIDEWALKS | 3,001 | 3,001 | 0 | |
| FENCING | 269 | 107 | 162 | |
| ELECTRICAL | 5,351 | 3,383 | 1,968 | |
| ELECTRICAL - STONE BASE SURFACE | 571 | 362 | 209 | |
| RUST ARRESTOR & TOLIET | 9,140 | 5,758 | 3,382 | |
| ST | 4,468 | 2,810 | 1,658 | |
| MULTI-PURPOSE BUILD | 50,274 | 36,334 | 13,940 | |
| BUILDING TRIMMING | 38,718 | 23,415 | 15,303 | |
| DOORS | 1,385 | 524 | 861 | |
| STORAGE BUILD | 26,440 | 15,311 | 11,129 | |
| DINING HALL | 7,129 | 3,475 | 3,654 | |
| HEAT PUMP - POLAR BUILDING | 6,296 | 6,296 | 0 | |
| GENERATOR | 9,057 | 9,057 | 0 | |
| PAVING | 21,250 | 21,250 | 0 | |
| POOL MAINTENANCE | 8,938 | 8,938 | 0 | |
| TENNIS COURT MAINTENANCE | 7,300 | 7,300 | 0 | |
| WELL DRILLING - PUMP REPLACEMENT | 1,731 | 1,731 | 0 | |
| WELL DRILLING | 9,105 | 9,105 | 0 | |
| POOL COVER | 4,091 | 4,091 | 0 | |
| A/C UNIT | 6,900 | 6,900 | 0 | |
| CAMP BEDS | 1,232 | 1,232 | 0 | |
| BEDS | 560 | 560 | 0 | |
| FREEZER | 5,281 | 5,281 | 0 | |
| GENERATOR - CAMP | 10,469 | 10,469 | 0 | |
| BENCHES SYCAMORE BLDG CAMP | 4,013 | 4,013 | 0 | |
| CHAIRS - FOUNDATION | 663 | 663 | 0 | |
| TABLES - CAMP | 620 | 620 | 0 | |
| FURNITURE FOR DOG WOOD | 3,118 | 3,118 | 0 | |
| DISH WASHER - CAMP | 5,129 | 5,129 | 0 | |
| DEFIBRILLATOR | 1,631 | 1,631 | 0 | |
| DEFIBRILLATOR | 1,631 | 1,631 | 0 | |
| MATTRESS | 1,365 | 1,365 | 0 | |
| SATELITE - CAMP | 731 | 714 | 17 | |
| COMPRESSOR | 1,365 | 1,349 | 16 | |
| WATER HEATER-TANK & INSTALLATION | 685 | 678 | 7 | |
| WASHER AND DRIER | 1,620 | 1,522 | 98 | |
| POOL HEATER | 4,152 | 4,152 | 0 | |
| PRINTER | 1,299 | 1,299 | 0 | |
| DELL COMPUTER | 1,876 | 1,876 | 0 | |
| DELL COMPUTER | 1,545 | 1,545 | 0 | |
| DELL LAPTOP ( 10 )- CAMP | 7,650 | 7,650 | 0 | |
| LAPTOP - IALD | 1,075 | 1,074 | 1 | |
| LAPTOP - CAMP | 1,075 | 1,074 | 1 | |
| DESKTOP - CAMP | 552 | 552 | 0 | |
| IPAD 2 16GB | 838 | 838 | 0 | |
| IPAD W/ RETINA 1 16 GB | 524 | 524 | 0 | |
| IPAD | 419 | 419 | 0 | |
| LAP TOP & MICROSOFT OFFICE MAC | 2,160 | 2,160 | 0 | |
| LAPTOP | 1,337 | 1,337 | 0 | |
| IPAD | 635 | 635 | 0 | |
| BUILDING ADJUSTMENT | 2,495 | 2,495 | 0 | |
| COMPUTER EQUIP | 373 | 373 | 0 | |
| PLATFORM TENTS | 4,384 | 2,993 | 1,391 | |
| METAL BLOCK BEDS | 2,617 | 2,400 | 217 | |
| CAMP STOVE | 4,246 | 4,150 | 96 | |
| BELL TRANSPORT | 6,250 | 4,986 | 1,264 | |
| MILLS CONSTRUCTION SERVICES | 2,000 | 1,692 | 308 | |
| ASHPHALT PAVING | 14,500 | 2,077 | 12,423 | |
| POOL DESIGN | 155,032 | 23,519 | 131,513 | |
| POOL FENCE | 8,235 | 6,566 | 1,669 | |
| CAMP IPAD | 3,152 | 3,152 | 0 | |
| CAMP COMPUTER | 2,879 | 2,879 | 0 | |
| LANDSCAPING | 10,459 | 3,369 | 7,090 | |
| ELECTRICAL WORK | 6,500 | 1,985 | 4,515 | |
| TENNIS COURT RESURFACING | 51,556 | 11,170 | 40,386 | |
| LOWES WASHER/DRYER | 1,443 | 704 | 739 | |
| FURNITURE | 2,572 | 1,193 | 1,379 | |
| LAPTOP-CAMP | 699 | 443 | 256 | |
| MACBOOK | 105 | 67 | 38 | |
| MACBOOK | 2,024 | 1,282 | 742 | |
| JHAETHOMPSONCOMPUTER | 2,193 | 988 | 1,205 | |
| JHAETHOMPSONCOMPUTER- REPAIR | 714 | 310 | 404 | |
| 4 PIESCES HANDDRYER-CAMP | 2,350 | 901 | 1,449 | |
| R/C NEW CAMP FREEZER | 5,292 | 567 | 4,725 | |
| DELL LATITUDE 7400 LAPTOP | 1,248 | 229 | 1,019 | |
| ABF COMPUTER | 2,802 | 327 | 2,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BACKGROUND CHECKS | 1,159 | 0 | 0 | 1,159 |
| BANK FEES | 490 | 0 | 0 | 490 |
| BOOKS & PUBLICATIONS | 201 | 0 | 0 | 201 |
| CAMP PROGRAM & CURRICULUM DESIGN | 10,263 | 0 | 0 | 10,263 |
| CLEANING & MAINTENANCE | 8,347 | 0 | 0 | 8,347 |
| COMPUTER SUPPORT SERVICES | 14,282 | 0 | 0 | 14,282 |
| DUES & SUBSCRIPTIONS | 1,736 | 0 | 0 | 1,736 |
| FIELD TRIPS | 8,042 | 0 | 0 | 8,042 |
| FOODS & BEVERAGES | 6,959 | 0 | 0 | 6,959 |
| GASOLINE - CAMP | 64 | 0 | 0 | 64 |
| INSURANCE | 56,923 | 0 | 0 | 56,923 |
| KITCHE SUPPLIES - CAMP | 3,771 | 0 | 0 | 3,771 |
| LANDSCAPING & MOWING | 15,874 | 0 | 0 | 15,874 |
| LICENSES & FEES | 475 | 0 | 0 | 475 |
| LOCAL TRAVEL | 1,387 | 0 | 0 | 1,387 |
| LODGING | 472 | 0 | 0 | 472 |
| MATERIALS | 1,724 | 0 | 0 | 1,724 |
| MEDICAL EXPENSE | 5,960 | 0 | 0 | 5,960 |
| MEALS & ENTERTAINMENT | 1,368 | 0 | 0 | 1,368 |
| OFFICE EXPENSE | 3,231 | 0 | 0 | 3,231 |
| PARKING | 11,699 | 0 | 0 | 11,699 |
| POSTAGE & DELIVERY | 72 | 0 | 0 | 72 |
| RECRUITING EXPENSE | 2,636 | 0 | 0 | 2,636 |
| REPAIRS & MAINTENANCE | 20,424 | 0 | 0 | 20,424 |
| SPECIAL PROGRAMS | 1,360 | 0 | 0 | 1,360 |
| STAFF RECOGNITION | 754 | 0 | 0 | 754 |
| SUPPLIES | 17,077 | 0 | 0 | 17,077 |
| TELEPHONE | 4,579 | 0 | 0 | 4,579 |
| TRAINING COSTS | 5,982 | 0 | 0 | 5,982 |
| TRAVEL, STAFF & CAMPER TRANSPORTATION | 9,630 | 0 | 0 | 9,630 |
| UNIFORMS | 2,759 | 0 | 0 | 2,759 |
| UTILITIES | 14,832 | 0 | 0 | 14,832 |
| WEBSITE EXPENSE | 6,251 | 0 | 0 | 6,251 |
| MISCELLANEOUS | 4,028 | 0 | 0 | 4,028 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM K-1'S | 78,059 | 78,059 | 78,059 |
| STATE TAX REFUND | 1,345 | 1,345 | 1,345 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING | 12,556 | 0 | 0 | 12,556 |
| INVESTMENT FEES - GOLDMAN SACHS | 7,022 | 7,022 | 0 | 0 |
| CONSULTING FEES | 23,700 | 0 | 0 | 23,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 440 | 440 | 0 | 0 |
| PAYROLL TAXES - FEDERAL | 25,389 | 0 | 0 | 25,389 |
| EXCISE TAXES | 950 | 0 | 0 | 0 |