| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 43,263,792 | 43,263,792 | 43,263,792 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 9,661 | 0 | 0 | 9,661 |
| Item No. | 1 |
|---|---|
| Lender's Name | William E Brown |
| Lender's Title | President/Dir |
| Original Amount of Loan | 200000 |
| Balance Due | 200000 |
| Date of Note | 2021-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | None |
| Purpose of Loan | Operations |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 30 | 30 | ||
| Insurance | 9,108 | 9,108 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Excise Tax on Investments Payable | 484,699 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Acquisition Costs | 173,443 | 0 | 0 | 173,443 |
| Name | Address |
|---|---|
| William E Brown |
270 Montego Dr Danville,CA94526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax on Investments | 484,699 | |||
| Other Property Taxes | 37,281 | 37,281 |