| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ISHARES RUSSELL 1000 | 2012-06 | P | 2021-01 | 184,042 | 46,811 | 137,231 | ||||
| ISHARES RUSSELL 1000 | 2012-09 | P | 2021-01 | 12,469 | 3,333 | 9,136 | ||||
| ISHARES RUSSELL 1000 | 2013-01 | P | 2021-01 | 344,144 | 92,612 | 251,532 | ||||
| ISHARES RUSSELL 1000 | 2013-08 | P | 2021-01 | 44,363 | 27,777 | 16,586 | ||||
| ISHARES RUSSELL 1000 | 2014-01 | P | 2021-01 | 338,392 | 225,956 | 112,436 | ||||
| PROSHARES SP 500 | 2015-01 | P | 2021-01 | 277,797 | 170,746 | 107,051 | ||||
| ISHARES RUSSELL 1000 | 2021-03 | P | 2021-06 | 20 | 20 | |||||
| ISHARES RUSSELL 1000 | 2021-03 | P | 2021-06 | 26 | 27 | -1 | ||||
| ISHARES RUSSELL MIDCAP | 2021-03 | P | 2021-06 | 31 | 32 | -1 | ||||
| ISHARES RUSSELL MIDCAP | 2021-03 | P | 2021-06 | 69 | 73 | -4 | ||||
| VANGUARD FTSE EMERGING | 2021-03 | P | 2021-06 | 46 | 47 | -1 | ||||
| VANGUARD FTSE DEVELOPED | 2021-03 | P | 2021-06 | 15 | 15 | |||||
| ISHARES RS 2000 GROWTH | 2021-03 | P | 2021-06 | 84 | 90 | -6 | ||||
| ISHARES RS 2000 VALUE | 2021-03 | P | 2021-06 | 45 | 47 | -2 | ||||
| PROSHARES SP 500 | 2021-03 | P | 2021-06 | 11 | 12 | -1 | ||||
| CALAMOS MARKET NUETRAL | 2015-12 | P | 2021-06 | 3 | 2 | 1 | ||||
| ISHARES RUSSEL 1000 | 2021-06 | P | 2021-07 | 224 | 229 | -5 | ||||
| ISHARES RUESELL 1000 | 2021-06 | P | 2021-07 | 36 | 40 | -4 | ||||
| ISHARES RUSSELL MIDCAP | 2021-06 | P | 2021-07 | 6 | 6 | |||||
| ISHARES RUSSELL MIDCAP | 2021-06 | P | 2021-07 | 46 | 52 | -6 | ||||
| ISHARES RS 2000 GROWTH | 2021-06 | P | 2021-07 | 30 | 34 | -4 | ||||
| ISHARES RS 2000 VALUE | 2021-06 | P | 2021-07 | 32 | 39 | -7 | ||||
| SCHWAB 7812-5976 | 2020-01 | P | 2021-12 | 21,633,479 | 14,576,353 | 7,057,126 | ||||
| SCHWAB 7812-5976 | 2021-12 | P | 2021-12 | 35,909 | 35,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH | 22,384,093 | 22,384,093 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 4,605,192 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES MERILL | 36,341 | |||
| INVESTMENT ADVISORY FEES SCHWAB | 25,937 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 12,821 | 12,821 |