| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| Forms 926 | Forms 926 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| Forms 8865 | Forms 8865 | The Foundation has prepared these forms to the best of its ability based on the limited information provided to it by the investments on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| part I line 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $2,959,799 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $5 TOTAL PART I, LINE 6A: $2,959,804 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $33,365,149 BOOK BASIS: $30,438,903 NET GAIN/(LOSS): $2,926,246 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $33,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALTERYX INC | 4,542,325 | 3,890,573 |
| DOCUSIGN INC | 434,821 | 230,445 |
| MONDAY.COM LTD | 3,243 | 16,980 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACTIVATE CAPITAL PARTNERS 2 LP | 1,095,276 | 1,233,672 | |
| AVESTA FUND I LP | 138,139 | 141,626 | |
| BUOYANT VENTURES FUND I | 212,248 | 206,470 | |
| CLOSED LOOP VENTURE FD II LP | 168,879 | 171,504 | |
| INSIGHT PARTNERS XI, L.P | 9,455,790 | 18,943,765 | |
| INSIGHT PARTNERS XII BUYOUT AN | 4,460,087 | 4,508,354 | |
| INSIGHT PARTNERS XII, L.P | 16,714,303 | 17,371,854 | |
| POWERPLANT VENTURES III, L.P | 377,965 | 353,327 | |
| STARLIGHT VENTURES FUND II, LP | 286,697 | 285,329 | |
| THE ENGINE FUND II, L.P. | 103,122 | 100,946 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 7,238 | 7,238 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 49,547 | 49,547 | ||
| OFFICE SUPPLIES | 4,899 | 4,899 | ||
| Foundation Dues & Memberships | 12,500 | 12,500 | ||
| K-1 Exp ACTIVATE CAPITAL PARTN | 106,529 | 106,529 | ||
| K-1 Exp AVESTA FUND I LP | 11,925 | 11,925 | ||
| K-1 Exp BUOYANT VENTURES FUND | 9,235 | 9,235 | ||
| K-1 Exp CLOSED LOOP VENTURE FD | 34,530 | 34,530 | ||
| K-1 Exp INSIGHT PARTNERS XI, L | 17,580 | 12,806 | ||
| K-1 Exp INSIGHT PARTNERS XII B | 52,420 | 19,240 | ||
| K-1 Exp INSIGHT PARTNERS XII, | 92,649 | 71,581 | ||
| K-1 Exp POWERPLANT VENTURES II | 47,035 | 47,035 | ||
| K-1 Exp STARLIGHT VENTURES FUN | 12,914 | |||
| K-1 Exp THE ENGINE FUND II, L. | 26,936 | 26,936 | ||
| Postage/Delivery Service | 108 | 108 | ||
| State or Local Filing Fees | 25 | 25 | ||
| Website Hosting/Support | 150 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ACTIVATE CAPITAL PARTNERS 2 LP | 1,805 | 1,805 | |
| K-1 Inc/Loss AVESTA FUND I LP | 64 | 64 | |
| K-1 Inc/Loss CLOSED LOOP VENTURE FD II LP | 12 | 12 | |
| K-1 Inc/Loss INSIGHT PARTNERS XI, L.P | 191 | 4,951 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII BUYOUT ANNEX FUN | 12,224 | 22 | |
| K-1 Inc/Loss INSIGHT PARTNERS XII, L.P | 5,189 | 102 | |
| K-1 Inc/Loss STARLIGHT VENTURES FUND II, LP | -389 | ||
| K-1 Inc/Loss THE ENGINE FUND II, L.P. | 58 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATIONS CONSULTING | 4,500 | 4,500 | ||
| Philanthropic Consulting Srvcs | 79,992 | 79,992 | ||
| COPYWRITING & RESEARCH SRVCS | 500 | 500 | ||
| Website Development | 11,225 | 11,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 256,000 | |||
| 990-PF Excise Tax for 2020 | 129,584 | |||
| 990-PF Extension for 2020 | 58,290 |