| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Audit Fees | 35,479 | 35,479 |
| Person Name | Explanation |
|---|---|
| Theresa M McHugh | *Theresa M McHugh, Director and Secretary of Frank McHugh-O'Donovan Foundation, Inc. (the foundation), is president at the property management firm of la property & asset management corporation, a disqualified person which provides professional labor services to the foundation. During the taxable year ending December 31, 2021, the foundation paid $10,198 for legal and professional labor services rendered by such disqualified person as reported in form 990-PF, part I, lines 16a and 16c. Such property management firm billed the foundation at or below the rate it charges its other clients. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AIR RIGHTS (845 W | 2018-12-28 | 2,756,000 | 0 | SL | 0 | ||||
| BLDG IMP REPIPE IN | 2019-07-19 | 143,530 | 7,394 | SL | 27 | 5,219 | 5,219 | 0 | |
| BLDG IMP REPIPE 68 | 2020-02-28 | 65,100 | 1,973 | SL | 27 | 2,367 | 2,367 | 0 | |
| BUILDING (2552 E 5 | 2018-12-28 | 2,000 | 146 | SL | 39 | 73 | 73 | 0 | |
| BUILDING - 10 UNIT | 2018-12-28 | 502,557 | 43,944 | SL | 27 | 21,972 | 21,972 | 0 | |
| BUILDING - 20 UNIT | 2018-12-28 | 1,392,374 | 140,518 | SL | 27 | 70,259 | 70,259 | 0 | |
| BUILDING - 3 STORE | 2018-12-28 | 90,992 | 8,314 | SL | 39 | 4,157 | 4,157 | 0 | |
| BUILDING - 7 STORE | 2018-12-28 | 339,141 | 24,300 | SL | 39 | 12,150 | 12,150 | 0 | |
| BUILDING - 8 STORE | 2018-12-28 | 1,255,000 | 81,012 | SL | 39 | 40,506 | 40,506 | 0 | |
| BUILDING - AUTO RE | 2018-12-28 | 145,000 | 9,144 | SL | 39 | 4,572 | 4,572 | 0 | |
| BLDG IMP - 1/1/18 | 2018-12-28 | 78,522 | 5,916 | SL | 27 | 2,958 | 2,958 | 0 | |
| BLDG IMP - 2/2/04 | 2018-12-28 | 2,706 | 428 | SL | 27 | 214 | 214 | 0 | |
| BLDG IMP - 6/30/17 | 2018-12-28 | 19,963 | 1,538 | SL | 27 | 769 | 769 | 0 | |
| BLDG IMP - 9/29/12 | 2018-12-28 | 1,239 | 118 | SL | 27 | 59 | 59 | 0 | |
| BLDG IMP 12/1/12 | 2018-12-28 | 31,200 | 1,894 | SL | 39 | 947 | 947 | 0 | |
| CARPET (1381 S WAL | 2018-12-28 | 827 | 146 | SL | 15 | 73 | 73 | 0 | |
| CHURCH | 2018-12-28 | 121,000 | 7,628 | SL | 39 | 3,814 | 3,814 | 0 | |
| CONCRETE CEMENT AS | 2018-12-28 | 8,000 | 556 | SL | 39 | 278 | 278 | 0 | |
| CONDOMINIUM | 2018-12-28 | 192,000 | 20,468 | SL | 27 | 10,234 | 10,234 | 0 | |
| DECK | 2018-12-28 | 1,256 | 156 | SL | 27 | 78 | 78 | 0 | |
| ELECTRICAL IMP | 2018-12-28 | 1,733 | 110 | SL | 39 | 55 | 55 | 0 | |
| FENCE | 2018-12-28 | 564 | 88 | SL | 37 | 44 | 44 | 0 | |
| RAILING | 2018-12-28 | 804 | 124 | SL | 27 | 62 | 62 | 0 | |
| RETROFIT SITUATION | 2018-12-28 | 20,348 | 2,512 | SL | 27 | 1,256 | 1,256 | 0 | |
| ROOF (1139 E 68TH) | 2018-12-28 | 1,559 | 190 | SL | 27 | 95 | 95 | 0 | |
| ROOF - 1/30/12 | 2018-12-28 | 1,889 | 118 | SL | 39 | 59 | 59 | 0 | |
| ROOF - 1/31/10 | 2018-12-28 | 742 | 80 | SL | 27 | 40 | 40 | 0 | |
| ROOF - 1/31/13 | 2018-12-28 | 2,509 | 232 | SL | 27 | 116 | 116 | 0 | |
| ROOF - 3/31/13 | 2018-12-28 | 10,199 | 940 | SL | 27 | 470 | 470 | 0 | |
| ROOF - 4/30/21 | 2021-04-30 | 64,940 | SL | 39 | 1,110 | 1,110 | 0 | ||
| ROOF - 9/8/18 | 2018-12-28 | 35,349 | 1,826 | SL | 39 | 913 | 913 | 0 | |
| ROOF - 10/30/09 | 2018-12-28 | 1,599 | 174 | SL | 27 | 87 | 87 | 0 | |
| ROOF - 11/17/04 | 2018-12-28 | 4,529 | 364 | SL | 39 | 182 | 182 | 0 | |
| SEC BARS - 10/3/11 | 2018-12-28 | 1,104 | 110 | SL | 27 | 55 | 55 | 0 | |
| SEC BARS -11/19/04 | 2018-12-28 | 369 | 54 | SL | 27 | 27 | 27 | 0 | |
| TILE FLOOR &SHOWER | 2018-12-28 | 1,441 | 90 | SL | 39 | 45 | 45 | 0 | |
| TILE FLOOR-1/9/13 | 2018-12-28 | 1,389 | 128 | SL | 27 | 64 | 64 | 0 | |
| TILE FLOOR-1/14/13 | 2018-12-28 | 1,958 | 182 | SL | 27 | 91 | 91 | 0 | |
| TILE FLOOR-1/25/13 | 2018-12-28 | 1,292 | 120 | SL | 27 | 60 | 60 | 0 | |
| TILE FLOOR-2/21/13 | 2018-12-28 | 803 | 74 | SL | 27 | 37 | 37 | 0 | |
| TILE FLOOR-8/12/13 | 2018-12-28 | 2,458 | 222 | SL | 27 | 111 | 111 | 0 | |
| TILE FLOOR-8/28/13 | 2018-12-28 | 2,412 | 218 | SL | 27 | 109 | 109 | 0 | |
| TILE FLOOR-10/7/12 | 2018-12-28 | 2,129 | 200 | SL | 27 | 100 | 100 | 0 | |
| TILE FLOOR-12/8/12 | 2018-12-28 | 2,093 | 196 | SL | 27 | 98 | 98 | 0 | |
| WOODEN BEAMS | 2018-12-28 | 4,001 | 476 | SL | 27 | 238 | 238 | 0 | |
| CARPET (10206-08 I | 2018-12-28 | 449 | 80 | SL | 15 | 40 | 40 | 0 | |
| APPLIANCES | 2018-12-28 | 479 | 384 | SL | 5 | 95 | 95 | 0 | |
| BLINDS & LOCKS | 2018-12-28 | 450 | 360 | SL | 5 | 90 | 90 | 0 | |
| BLINDS (10206-08 I | 2018-12-28 | 253 | 202 | SL | 5 | 51 | 51 | 0 | |
| HEATERS &GAS LINES | 2018-12-28 | 9,536 | 7,628 | SL | 5 | 1,908 | 1,908 | 0 | |
| HVAC (1271-89 W JE | 2018-12-28 | 27,990 | 1,436 | SL | 39 | 718 | 718 | 0 | |
| HVAC (1381 S WALNU | 2018-12-28 | 2,443 | 214 | SL | 39 | 107 | 107 | 0 | |
| STOVE (10206-08 I | 2018-12-28 | 299 | 240 | SL | 5 | 59 | 59 | 0 | |
| WATER HTR INGLEWOO | 2019-02-10 | 7,135 | 2,676 | SL | 5 | 1,427 | 1,427 | 0 | |
| WATER HTR 1271-89 | 2019-05-29 | 2,950 | 667 | SL | 7 | 421 | 421 | 0 | |
| LAND (10206-08 ING | 2018-12-28 | 541,000 | 0 | L | 0 | ||||
| LAND (1139 E 68TH) | 2018-12-28 | 191,000 | 0 | L | 0 | ||||
| LAND (1271-89 W JE | 2018-12-28 | 962,000 | 0 | L | 0 | ||||
| LAND (1381 S WALNU | 2018-12-28 | 133,000 | 0 | L | 0 | ||||
| LAND (2552 E 57TH) | 2018-12-28 | 143,000 | 0 | L | 0 | ||||
| LAND (310 W AVE) | 2018-12-28 | 70,597 | 0 | L | 0 | ||||
| LAND (45132 SPEARM | 2018-12-28 | 235,000 | 0 | L | 0 | ||||
| LAND (5001-13 S HO | 2018-12-28 | 178,000 | 0 | L | 0 | ||||
| LAND (5269-73 S BR | 2018-12-28 | 110,000 | 0 | L | 0 | ||||
| LAND (6080-84 S HO | 2018-12-28 | 399,000 | 0 | L | 0 | ||||
| LAND (845 W OLYMPI | 2018-12-28 | 2,514,297 | 0 | L | 0 | ||||
| LAND (916 W 9TH) | 2018-12-28 | 1,260,667 | 0 | L | 0 | ||||
| LAND-DEM BLDG (845 | 2018-12-28 | 1 | 0 | L | 0 | ||||
| LAND-DEM BLDG (916 | 2018-12-28 | 1 | 0 | L | 0 | ||||
| LAND-DEM&ASB REM 8 | 2018-12-28 | 1 | 0 | L | 0 | ||||
| LAND-DEM&ASB REM 9 | 2018-12-28 | 1 | 0 | L | 0 | ||||
| LAND IMP-FENCE(526 | 2018-12-28 | 1,075 | 200 | SL | 15 | 100 | 100 | 0 | |
| HAZ WASTE RMVL 09 | 2018-12-28 | 1 | 0 | SL | 0 | ||||
| HAZ WASTE RMVL 10 | 2018-12-28 | 1 | 0 | SL | 0 | ||||
| LIGHTING & ELECTRI | 2018-12-28 | 913 | 334 | SL | 15 | 167 | 167 | 0 | |
| PARKING LOT (845 W | 2018-12-28 | 78,788 | 28,648 | SL | 15 | 14,324 | 14,324 | 0 | |
| PARKING LOT PAV 09 | 2018-12-28 | 23,236 | 4,534 | SL | 15 | 2,267 | 2,267 | 0 | |
| PARKING LOT PAV 10 | 2018-12-28 | 16,095 | 2,994 | SL | 15 | 1,497 | 1,497 | 0 | |
| PAVING (1271-89 W | 2018-12-28 | 14,413 | 2,318 | SL | 15 | 1,159 | 1,159 | 0 | |
| TANK | 2018-12-28 | 1 | 0 | SL | 0 | ||||
| BLDG-372 W VERNON | 2014-06-01 | 72,232 | 17,294 | SL | 27 | 2,627 | 2,627 | 0 | |
| LAND-372 W VERNON | 2014-06-01 | 132,169 | 0 | L |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HONDA FIN CORP - 0.40 | 50,001 | 49,940 |
| ANTHEM INC NOTE - 3.650% - 12/ | 21,216 | 21,956 |
| ASTRAZENECA PLC - 2.375% - 06/ | 101,889 | 100,629 |
| ATT INC - 3.800% - 02/15/2027 | 14,508 | 16,299 |
| BAIDU - 2.875% - 07/06/2022 | 102,209 | 100,848 |
| BANK AMER CORP MTN - 2.884% - | 69,518 | 68,214 |
| BANK OF AMERICA CORP - 5.700% | 27,052 | 25,070 |
| BANK OF MONTREAL MTN - 2.550% | 24,769 | 25,393 |
| BANK OF NOVA SCOTIA - 2.700% - | 102,332 | 100,420 |
| BB&T CORP SR MEDIUM TERM NTS M | 102,146 | 100,404 |
| BNP PARIBAS - 3.250% - 03/03/2 | 29,354 | 30,892 |
| BP CAP MARKETS - 3.119% - 05/0 | 24,860 | 26,445 |
| CAPITAL ONE FINL CORP NOTE - 3 | 29,113 | 32,498 |
| CATERPILLAR FINL SVCS - 0.650% | 50,355 | 50,001 |
| CDN IMPERIAL BK - 2.550% - 06/ | 102,296 | 100,971 |
| CHEVRON CORP - 3.191% - 06/24/ | 31,240 | 30,891 |
| CITIGROUP INC NOTE - 3.668% - | 65,757 | 67,993 |
| COMCAST CORP - 3.300% - 02/01/ | 27,651 | 26,872 |
| COMCAST CORP NOTE - 4.150% - 1 | 65,836 | 68,168 |
| COOPERATIEVE RABOBANK - 3.875% | 103,666 | 100,331 |
| CVS CAREMARK CORP - 3.500% - 0 | 25,240 | 25,280 |
| CVS CAREMARK CORP NOTE - 4.300 | 69,191 | 67,381 |
| DIGITAL RLTY TR INC - 3.700% - | 21,176 | 21,687 |
| DISNEY WALT CO - 2.000% - 09/0 | 29,268 | 29,872 |
| DOLLAR GEN CORP - 3.250% - 04/ | 24,926 | 25,606 |
| ENTERPRISE PRODS OPER LLC - 3. | 102,901 | 100,220 |
| ENTERPRISE PRODUCTS OPERTATING | 37,896 | 46,400 |
| EXPRESS SCRIPTS HLDG CO - 0.00 | 24,817 | 25,631 |
| GLAXOSMITHKLINE - 0.534% - 10/ | 50,142 | 49,805 |
| GLAXOSMITHKLINE - 2.850% - 05/ | 102,063 | 100,851 |
| GOLDMAN SACHS - 3.800% - 03/15 | 69,918 | 67,213 |
| GOLDMAN SACHS GROUP INC NOTE - | 25,050 | 26,691 |
| HALLIBURTON CO - 3.500% - 08/0 | 2,075 | 2,065 |
| HOME DEPOT - 2.625% - 06/01/20 | 102,036 | 100,774 |
| HOME DEPOT - 3.000% - 04/01/20 | 29,133 | 31,889 |
| JP MORGAN CHASE BANK - 4.203% | 85,824 | 90,681 |
| JPMORGAN CHASE &CO NOTE - 2.95 | 25,882 | 26,406 |
| MCDONALDS CORP - 3.700% - 01/3 | 27,295 | 26,990 |
| METLIFE - 3.600% - 04/10/2024 | 31,604 | 31,669 |
| MICROSOFT - 2.375% - 02/12/202 | 101,748 | 100,042 |
| MITSUBISHI UFJ FIN - 3.850% - | 25,157 | 27,049 |
| NORTHROP GRUMMAN - 3.250% - 08 | 25,290 | 25,863 |
| PFIZER INC - 2.800% - 03/11/20 | 102,470 | 100,450 |
| ROYAL BK CDA - 2.750% - 02/01/ | 24,578 | 25,049 |
| SANTANDER UK PLC - 4.000% - 03 | 26,833 | 26,465 |
| SHELL INT'L FINANCE - 2.875% - | 66,680 | 68,983 |
| SHERWIN-WILLIAMS - 2.750% - 06 | 101,829 | 100,688 |
| SIMON PROPERTY GROUP LP SENIOR | 26,521 | 26,835 |
| STATE STR CORP - 3.550% - 08/1 | 25,821 | 26,932 |
| SYNCHRONY BANK MTN - 3.000% - | 102,149 | 100,870 |
| TOTAL CAPITAL - 2.700% - 01/25 | 51,633 | 51,027 |
| TOTAL CAPITAL INTERNATIONAL S. | 102,328 | 100,313 |
| VERIZON COMMUNICATIONS INC - 4 | 71,585 | 67,805 |
| WELLS FARGO - 3.584% - 08/05/2 | 66,976 | 68,846 |
| WESTPAC BANKING CORP - 3.400% | 19,431 | 21,728 |
| WILLIAMS PARTNERS - 3.600% - 0 | 102,140 | 100,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS CLASS A | 45,972 | 44,986 |
| ABBVIE INC | 207,292 | 125,787 |
| ACAP STRATEGIC FUND CLASS W | 400,000 | 486,571 |
| ALPHABET INC CL A | 64,773 | 434,556 |
| ALPHABET INC CL C | 139,188 | 651,058 |
| AMC NETWORKS INC | 16,232 | 20,802 |
| AMER INTERNATIONAL GROUP INC | 36,947 | 64,536 |
| AMERICAN TOWER REIT INC | 39,387 | 99,158 |
| AMGEN INC | 94,612 | 224,970 |
| APOLLO GLOBAL MANAGEMENT, INC | 63,781 | 109,369 |
| APPLE INC | 318,352 | 2,346,410 |
| ARTISAN MID CAP FUND-INSTL | 442,966 | 412,286 |
| ARTISAN SMALL CAP FUND INST CL | 395,252 | 411,169 |
| AUTODESK, INC | 43,154 | 222,702 |
| BANK OF AMERICA CORP | 59,276 | 118,877 |
| BARON EMERGING MARKETS FUND | 1,016,042 | 1,003,444 |
| BECTON DICKINSON & CO | 79,084 | 85,755 |
| BERKSHIRE HATHAWAY INC. CLASS | 137,003 | 388,700 |
| BIOGEN INC | 237,843 | 178,500 |
| BLACKROCK INC | 196,535 | 549,336 |
| BNY MELLON ALCENTRA GLOBAL MUL | 500,000 | 513,150 |
| BOEING CO | 97,407 | 201,320 |
| BOSTON PPTYS INC | 32,554 | 42,501 |
| BROADCOM INC | 121,315 | 426,528 |
| CELANESE CORPORATION | 168,248 | 504,180 |
| CENTURY SMALL CAP SELECT INSTI | 500,000 | 450,918 |
| CERENCE INC | 27,537 | 65,527 |
| CHARLES RIV LABORATORIES INTL | 72,154 | 68,197 |
| CISCO SYSTEMS INC | 214,243 | 515,135 |
| CITRIX SYSTEMS INC | 53,090 | 55,619 |
| CME GROUP, INC | 145,459 | 514,035 |
| COHEN & STEERS INSTITUTIONAL R | 797,589 | 1,083,096 |
| COMCAST CORP | 370,631 | 590,925 |
| CROWDSTRIKE HOLDINGS, INC | 103,187 | 94,185 |
| DB X TRACKERS MSCI EAFE HEDGED | 1,511,037 | 1,927,568 |
| DIAGEO PLC ADS | 183,208 | 330,210 |
| DISCOVERY INC (FORMERLY DISC C | 78,233 | 83,614 |
| DOCUSIGN INC | 159,797 | 119,716 |
| DODGE & COX STOCK | 1,000,000 | 983,085 |
| DOLBY LABORATORIES | 39,033 | 92,840 |
| EATON CORP PLC | 158,157 | 432,050 |
| ECOLAB INC | 141,675 | 388,716 |
| EDISON INTL | 66,859 | 65,861 |
| ENBRIDGE INC | 95,892 | 103,015 |
| ETSY INC | 61,410 | 56,924 |
| FIRST TRUST EMERGING MARKETS L | 115,916 | 98,622 |
| FIRST TRUST EXCHANGE TRADED FD | 149,834 | 154,651 |
| FIRST TRUST INST PREFERRED SEC | 77,166 | 77,092 |
| FIRST TRUST LOW DURATION OPPOR | 141,548 | 137,023 |
| FIRST TRUST SENIOR LOAN FUND | 264,610 | 264,566 |
| FIRST TRUST TCW OPP FIXED INC | 490,941 | 497,075 |
| FREEPORT-MCMORAN COPPER & GOLD | 10,041 | 83,293 |
| FRONTIER MFG CORE INFRASTRUCTU | 500,000 | 561,242 |
| FULLER & THALER BEHAVIORAL SML | 325,919 | 507,162 |
| GOLDMAN SACHS GROUP | 115,390 | 229,530 |
| GOLDMAN SACHS U S EQUITY DIVID | 473,000 | 495,329 |
| GUARDANT HEALTH INC | 104,633 | 119,824 |
| HOME DEPOT INC | 119,374 | 852,016 |
| HUBSPOT INC | 118,059 | 115,351 |
| IMMUNOGEN, INC | 6,728 | 13,638 |
| INSULET CORPORATION | 27,039 | 27,405 |
| INTEL CORP | 125,084 | 199,460 |
| IONIS PHARMACEUTICALS INC | 66,229 | 49,601 |
| ISHARES TRUST 0-5 YR INVT GRAD | 195,011 | 195,011 |
| ISHARES TRUST RUSSELL 1000 GRO | 761,478 | 2,314,844 |
| ISHARES TRUST RUSSELL 1000 VAL | 3,124,712 | 4,246,949 |
| JOHNSON & JOHNSON | 158,770 | 312,545 |
| JOHNSON CONTROLS INTERNATIONAL | 132,236 | 266,128 |
| JP MORGAN CHASE | 312,253 | 728,410 |
| JPM TRIGGER PLUS EW BASKET SPX | 250,000 | 248,000 |
| L3HARRIS TECHNOLOGIES | 59,226 | 132,849 |
| LAM RESEARCH CORP | 115,694 | 413,511 |
| LAZARD GLOBAL LISTED INFRASTRU | 500,000 | 511,152 |
| LIBERTY BROADBAND CORP | 7,417 | 17,055 |
| LIBERTY BROADBAND CORP K | 16,727 | 45,752 |
| LIBERTY MEDIA CORP - SER A | 2,649 | 6,943 |
| LIBERTY MEDIA CORP - SER C | 2,752 | 7,779 |
| LIBERTY SIRIUS XM CORP - SER C | 28,705 | 45,867 |
| LIBERTY SIRIUS XM GROUP - SER | 13,852 | 22,272 |
| LINDE PLC COM | 56,934 | 120,211 |
| LYFT INC | 68,586 | 54,694 |
| MASTERCARD INC | 23,040 | 75,817 |
| MATCH GROUP INC | 112,713 | 101,568 |
| MCDONALD'S CORP | 89,183 | 250,645 |
| MEDTRONIC PLC | 47,029 | 62,173 |
| MERCK & CO INC | 240,650 | 373,313 |
| METLIFE INC | 44,680 | 63,615 |
| MFS GLOBAL REAL ESTATE FUND CL | 1,261,976 | 1,569,260 |
| MFS RESEARCH INTERNATIONAL FUN | 1,382,999 | 1,485,368 |
| MICROSOFT CORP | 226,458 | 1,900,208 |
| MONDELEZ INTERNATIONAL INC | 206,517 | 320,344 |
| MS TRIGGER PLUS SX5E (SQFJM) | 350,000 | 341,775 |
| NESTLE S.A | 56,871 | 109,489 |
| NEXTERA ENERGY, INC | 20,528 | 66,846 |
| NIKE INC-CL B | 105,220 | 333,340 |
| NORTHROP GRUMMAN CORP | 53,894 | 68,124 |
| ORACLE CORP | 49,666 | 70,640 |
| OTIS WORLDWIDE CORP | 14,290 | 21,593 |
| PENTAIR INC. COM | 41,199 | 77,558 |
| PFIZER INC | 56,207 | 107,176 |
| PIMCO EMERGING MARKETS BOND IN | 273,452 | 262,896 |
| PIMCO FUNDS FOREIGN BOND FUND | 201,000 | 194,745 |
| PIONEER NAT RES CO | 52,987 | 70,206 |
| PNC FINANCIAL GROUP INC | 218,687 | 509,521 |
| PPG INDUSTRIES INC | 75,647 | 131,917 |
| PRINCIPAL MIDCAP FUND; R6 | 500,000 | 472,109 |
| PRINCIPAL PREFERRED SECURITIES | 248,990 | 246,965 |
| PROCTER GAMBLE CO | 220,035 | 443,793 |
| PRUDENTIAL HIGH YIELD FUND CLA | 250,000 | 248,015 |
| PUBLIC SVC ENTERPRISE GROUP IN | 36,161 | 47,645 |
| RAYTHEON TECHNOLOGIES CORP | 111,308 | 159,727 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 114,610 | 291,262 |
| SEMPRA ENERGY COM | 80,743 | 80,955 |
| TARGET CORPORATION | 112,619 | 439,736 |
| TE CONNECTIVITY LTD | 90,056 | 209,903 |
| TEXAS INSTRUMENTS INC | 72,812 | 421,419 |
| THE BLACKSTONE GROUP INC CL A | 26,602 | 76,340 |
| THE COCA-COLA CO | 70,720 | 101,249 |
| THERMO FISHER SCIENTIFIC INC | 169,137 | 533,792 |
| THORNBURG INTERNATIONAL GROWTH | 1,238,669 | 1,821,140 |
| TJX COMPANIES INC | 147,761 | 432,744 |
| TOUCHSTONE MID CAP FUND CL R6 | 393,067 | 511,384 |
| TRAVELERS COMPANIES INC | 54,073 | 76,494 |
| TWITTER INC | 119,456 | 201,319 |
| UBER | 496,940 | 427,225 |
| UNION PACIFIC | 192,670 | 548,955 |
| UNITED PARCEL SERVICE | 241,887 | 512,273 |
| UNITEDHEALTH GROUP INC | 165,432 | 1,275,436 |
| US BANCORP | 53,597 | 58,304 |
| VANGAURD HIGH-YIELD CORPORATE | 274,425 | 298,720 |
| VANGUARD FTSE EMERGING MARKETS | 404,208 | 405,572 |
| VANGUARD INTL GROWTH FD ADMIRA | 971,000 | 1,230,781 |
| VERIZON COMMUNICATIONS | 78,422 | 76,225 |
| VERTEX PHARMCTLS INC | 187,689 | 294,703 |
| VISA INC | 35,928 | 89,501 |
| VULCAN MATERIALS CO | 44,054 | 91,128 |
| WALT DISNEY HOLDINGS CO | 164,872 | 379,326 |
| WASATCH EMERGING MARKETS SMALL | 400,000 | 401,891 |
| WASTE MANAGEMENT INC | 25,209 | 78,944 |
| WESTERN ASSET SMASH SERIES C F | 431,352 | 440,393 |
| WESTERN ASSET SMASH SERIES EC | 1,256,571 | 1,234,652 |
| WESTERN ASSET SMASH SERIES M F | 609,080 | 596,439 |
| WESTERN DIGITAL CORP | 107,623 | 150,700 |
| WILLIAMS COS | 80,868 | 103,275 |
| WOLFSPEED INC | 82,256 | 151,672 |
| ZOETIS INC | 188,386 | 591,773 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AIR RIGHTS (845 W | 2,756,000 | 0 | 2,756,000 | 2,756,000 |
| BLDG IMP REPIPE IN | 143,530 | 12,613 | 130,917 | 130,917 |
| BLDG IMP REPIPE 68 | 65,100 | 4,340 | 60,760 | 63,127 |
| BUILDING (2552 E 5 | 2,000 | 219 | 1,781 | 1,854 |
| BUILDING - 10 UNIT | 502,557 | 65,916 | 436,641 | 458,613 |
| BUILDING - 20 UNIT | 1,392,374 | 210,777 | 1,181,597 | 1,181,597 |
| BUILDING - 3 STORE | 90,992 | 12,471 | 78,521 | 82,678 |
| BUILDING - 7 STORE | 339,141 | 36,450 | 302,691 | 302,691 |
| BUILDING - 8 STORE | 1,255,000 | 121,518 | 1,133,482 | 1,133,482 |
| BUILDING - AUTO RE | 145,000 | 13,716 | 131,284 | 131,284 |
| BLDG IMP - 1/1/18 | 78,522 | 8,874 | 69,648 | 69,648 |
| BLDG IMP - 2/2/04 | 2,706 | 642 | 2,064 | 2,064 |
| BLDG IMP - 6/30/17 | 19,963 | 2,307 | 17,656 | 17,656 |
| BLDG IMP - 9/29/12 | 1,239 | 177 | 1,062 | 1,062 |
| BLDG IMP 12/1/12 | 31,200 | 2,841 | 28,359 | 29,306 |
| CARPET (1381 S WAL | 827 | 219 | 608 | 681 |
| CHURCH | 121,000 | 11,442 | 109,558 | 109,558 |
| CONCRETE CEMENT AS | 8,000 | 834 | 7,166 | 7,166 |
| CONDOMINIUM | 192,000 | 30,702 | 161,298 | 171,532 |
| DECK | 1,256 | 234 | 1,022 | 1,022 |
| ELECTRICAL IMP | 1,733 | 165 | 1,568 | 1,623 |
| FENCE | 564 | 132 | 432 | 432 |
| RAILING | 804 | 186 | 618 | 618 |
| RETROFIT SITUATION | 20,348 | 3,768 | 16,580 | 17,836 |
| ROOF (1139 E 68TH) | 1,559 | 285 | 1,274 | 1,369 |
| ROOF - 1/30/12 | 1,889 | 177 | 1,712 | 1,712 |
| ROOF - 1/31/10 | 742 | 120 | 622 | 622 |
| ROOF - 1/31/13 | 2,509 | 348 | 2,161 | 2,161 |
| ROOF - 3/31/13 | 10,199 | 1,410 | 8,789 | 8,789 |
| ROOF - 4/30/21 | 64,940 | 1,110 | 63,830 | 63,830 |
| ROOF - 9/8/18 | 35,349 | 2,739 | 32,610 | 32,610 |
| ROOF - 10/30/09 | 1,599 | 261 | 1,338 | 1,338 |
| ROOF - 11/17/04 | 4,529 | 546 | 3,983 | 3,983 |
| SEC BARS - 10/3/11 | 1,104 | 165 | 939 | 939 |
| SEC BARS -11/19/04 | 369 | 81 | 288 | 288 |
| TILE FLOOR &SHOWER | 1,441 | 135 | 1,306 | 1,306 |
| TILE FLOOR-1/9/13 | 1,389 | 192 | 1,197 | 1,197 |
| TILE FLOOR-1/14/13 | 1,958 | 273 | 1,685 | 1,685 |
| TILE FLOOR-1/25/13 | 1,292 | 180 | 1,112 | 1,112 |
| TILE FLOOR-2/21/13 | 803 | 111 | 692 | 692 |
| TILE FLOOR-8/12/13 | 2,458 | 333 | 2,125 | 2,125 |
| TILE FLOOR-8/28/13 | 2,412 | 327 | 2,085 | 2,085 |
| TILE FLOOR-10/7/12 | 2,129 | 300 | 1,829 | 1,829 |
| TILE FLOOR-12/8/12 | 2,093 | 294 | 1,799 | 1,799 |
| WOODEN BEAMS | 4,001 | 714 | 3,287 | 3,287 |
| CARPET (10206-08 I | 449 | 120 | 329 | 329 |
| APPLIANCES | 479 | 479 | 95 | |
| BLINDS & LOCKS | 450 | 450 | ||
| BLINDS (10206-08 I | 253 | 253 | ||
| HEATERS &GAS LINES | 9,536 | 9,536 | 1,908 | |
| HVAC (1271-89 W JE | 27,990 | 2,154 | 25,836 | 25,836 |
| HVAC (1381 S WALNU | 2,443 | 321 | 2,122 | 2,229 |
| STOVE (10206-08 I | 299 | 299 | ||
| WATER HTR INGLEWOO | 7,135 | 4,103 | 3,032 | 3,032 |
| WATER HTR 1271-89 | 2,950 | 1,088 | 1,862 | 1,862 |
| LAND (10206-08 ING | 541,000 | 0 | 541,000 | 2,561,675 |
| LAND (1139 E 68TH) | 191,000 | 0 | 191,000 | 457,147 |
| LAND (1271-89 W JE | 962,000 | 0 | 962,000 | 2,388,108 |
| LAND (1381 S WALNU | 133,000 | 0 | 133,000 | 310,463 |
| LAND (2552 E 57TH) | 143,000 | 0 | 143,000 | 298,146 |
| LAND (310 W AVE) | 70,597 | 0 | 70,597 | 70,597 |
| LAND (45132 SPEARM | 235,000 | 0 | 235,000 | 235,000 |
| LAND (5001-13 S HO | 178,000 | 0 | 178,000 | 215,308 |
| LAND (5269-73 S BR | 110,000 | 0 | 110,000 | 685,518 |
| LAND (6080-84 S HO | 399,000 | 0 | 399,000 | 525,328 |
| LAND (845 W OLYMPI | 2,514,297 | 0 | 2,514,297 | 17,193,279 |
| LAND (916 W 9TH) | 1,260,667 | 0 | 1,260,667 | 1,268,195 |
| LAND-DEM BLDG (845 | 1 | 0 | 1 | 1 |
| LAND-DEM BLDG (916 | 1 | 0 | 1 | 1 |
| LAND-DEM&ASB REM 8 | 1 | 0 | 1 | 1 |
| LAND-DEM&ASB REM 9 | 1 | 0 | 1 | 1 |
| LAND IMP-FENCE(526 | 1,075 | 300 | 775 | 875 |
| HAZ WASTE RMVL 09 | 1 | 0 | 1 | 1 |
| HAZ WASTE RMVL 10 | 1 | 0 | 1 | 1 |
| LIGHTING & ELECTRI | 913 | 501 | 412 | 579 |
| PARKING LOT (845 W | 78,788 | 42,972 | 35,816 | 50,140 |
| PARKING LOT PAV 09 | 23,236 | 6,801 | 16,435 | 18,702 |
| PARKING LOT PAV 10 | 16,095 | 4,491 | 11,604 | 13,101 |
| PAVING (1271-89 W | 14,413 | 3,477 | 10,936 | 10,936 |
| TANK | 1 | 0 | 1 | 1 |
| BLDG-372 W VERNON | 72,232 | 19,921 | 52,311 | 54,938 |
| LAND-372 W VERNON | 132,169 | 0 | 132,169 | 495,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE / GSO SECURED LENDI | 854,097 | 1,108,424 | |
| BLACKSTONE REAL ESTATE INC TR | 1,467,651 | 1,934,050 | |
| ICAPITAL STEPSTONE TACTICAL GR | 142,658 | 152,424 | |
| MS DIRECT LENDING FND | 1,099,031 | 1,176,528 | |
| NORTH HAVEN CREDIT PARTNERS II | 145,267 | 171,349 | |
| ORBIMED ASIA PTNS IV ASP FD | 186,460 | 231,200 | |
| PARTNERS GROUP PRIVATE EQUITY | 892,120 | 1,239,977 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 90,287 | 80,994 | 9,293 | |
| LITIGATION SUPPORT | 3,690 | 3,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 126,264 | 126,264 | ||
| Bank Charges | 4,331 | 4,331 | ||
| Indemnification Insurance | 17,442 | 17,442 | ||
| Insurance Premiums | 6,551 | 740 | 5,811 | |
| K-1 Exp ICAPITAL STEPSTONE TAC | 2,543 | 2,543 | ||
| K-1 Exp ORBIMED ASIA PTNS IV A | 8,971 | 8,971 | ||
| Registered Agent Fee | 830 | 830 | ||
| State or Local Filing Fees | 400 | 400 | ||
| PROPERTY INSURANCE | 39,954 | 39,954 | ||
| PROPERTY MAINTENANCE | 195,328 | 195,328 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss ICAPITAL STEPSTONE TACTICAL GROWTH II | 1 | 1 | |
| K-1 Inc/Loss ORBIMED ASIA PTNS IV ASP FD | 382 | 382 | |
| Class Action Lawsuit Proceeds | 26 | 26 | |
| Interest Income from Mortgage Loans | 181,281 | 181,281 | |
| income from rental properties | 692 | 692 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT | 41,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Services | 3,000 | 3,000 | ||
| Investment Management Services | 344,706 | 344,706 | ||
| ADMINISTRATIVE SERVICES | 3,173 | 3,173 | ||
| PROFESSIONAL LABOR SERVICES | 9,113 | 9,113 | ||
| PRIOR YEAR BOARD FEES | 3,000 | 3,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 47,700 | |||
| 990-PF Excise Tax for 2019 | 840 | |||
| 990-PF Extension for 2020 | 3,650 | |||
| Foreign Tax Paid | 1,918 | 1,918 | ||
| PROPERTY TAXES | 375,759 | 375,759 |