| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bookkeeping | 80 | 80 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FARMLAND - SEC 31 | 1,951,625 | L | 0 | ||||||
| FARMLAND - SEC 4 R | 533,797 | L | 0 | ||||||
| FARMLAND - SEC 9 R | 3,677,567 | L | 0 | ||||||
| LAND IMPROVEMENTS | 2015-06-22 | 3,109 | 1,140 | SL | 15 | 207 | 207 | 207 | |
| LAND IMPROVEMENTS | 2015-12-22 | 9,238 | 3,080 | SL | 15 | 616 | 616 | 616 | |
| LAND IMPROV-SEC 31 | 2016-10-13 | 6,355 | 1,766 | SL | 15 | 424 | 424 | 424 | |
| TIMBERLAND - SEC 8 | 245,535 | L | |||||||
| FARMLAND - SEC 8 R | 128,000 | L | |||||||
| FARMLAND - SEC 8 R | 2,475,668 | L | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PARK CEMETERY ASSOCIATION |
1055 135TH STREET NORA SPRINGS,IA50458 |
2013-12-18 | 21,840 | TO FUND THE PRESERVATION OF HISTORICAL INFORMATION AND SUBSIDIZE BURIALS OF LOW INCOME INDIVIDUALS | NO | SEE GENERAL EXPLANATION FOR DATES OF REPORTS | NO VERIFICATION WAS NECESSARY | ||
|
PARK CEMETERY ASSOCIATION |
1055 135TH STREET NORA SPRINGS,IA50458 |
2013-10-07 | 5,000 | TO FUND THE PRESERVATION OF HISTORICAL INFORMATION AND SUBSIDIZE BURIALS OF LOW INCOME INDIVIDUALS | NO | SEE GENERAL EXPLANATION FOR DATES OF REPORTS | NO VERIFICATION WAS NECESSARY | ||
|
NORA SPRINGS VOLUNTEER AMBULANCE SERVICE |
PO BOX 625 NORA SPRINGS,IA50458 |
2013-10-03 | 42,500 | PROMOTE HEALTH OF COMMUNITY BY FUNDING CONSTRUCTION OF HOUSING FOR ON CALL AMBULANCE CREW | 42,500 | NO | SEE GENERAL EXPLANATION FOR DATES OF REPORTS | NO VERIFICATION WAS NECESSARY |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | Form 990-PF, Part VI-B, Line 5D Expenditure Responsibility | GRANTEE'S NAME: PARK CEMETERY ASSOCIATION GRANT DATE: 12/18/2013 DATES OF ANNUAL REPORTS: 10/22/2014, 4/15/2015, 4/7/2016, 4/4/2017, 4/4/2018, 3/27/2019, 4/1/2020, AND 4/12/2021 |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | Form 990-PF, Part VI-B, Line 5D Expenditure Responsibility | GRANTEE'S NAME: PARK CEMETERY ASSOCIATION GRANT DATE: 10/07/2013 DATES OF ANNUAL REPORTS: 10/22/2014, 4/15/2015, 4/7/2016, 4/4/2017, 4/4/2018, 3/27/19, 4/1/2020, AND 4/12/2021 |
| FORM 990-PF, PART VI-B, LINE 5D - EXPENDITURE RESPONSIBILITY | Form 990-PF, Part VI-B, Line 5D Expenditure Responsibility | GRANTEE'S NAME: NORA SPRINGS VOLUNTEER AMBULANCE SERVICE GRANT DATE: 10/03/2013 DATES OF ANNUAL REPORTS: 3/4/2014, 6/7/2014, 11/21/2014, 4/20/2015, 4/7/2016, 4/3/2017, 4/4/2018, 3/27/2019, 4/3/2020, AND 4/12/2021 |
| Form 926 | Form 926 | The Foundation has prepared this form to the best of its ability based on the limited information provided to it by the investment on which the Foundation is reporting and on the basis of having received no information to the contrary. Any missing or incomplete information is due to the Foundation's inability to obtain such information and is not a willful attempt to withhold such information. |
| In-Kind Grants | PART I LINE 25 AND PART XIV LINE 3A | PART I LINE 25 AND PART XIV LINE 3A DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF LAND: APPRAISAL VALUE TOTAL FAIR MARKET VALUE OF PROPERTY: $369,000 TOTAL BOOK VALUE OF PROPERTY: $373,535 TOTAL AMOUNT OF GRANTS: $369,000 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $(4,535) DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: Timberland UNITS: 32.54 acres DATE OF DISTRIBUTION: 12/28/2021 GRANT RECIPIENT: CITY OF NORA SPRINGS FMV OF PROPERTY: $241,000 BOOK VALUE OF PROPERTY: $245,535 TOTAL AMOUNT OF GRANT: $241,000 DESCRIPTION OF PROPERTY: Farmland UNITS: 9.87 acres DATE OF DISTRIBUTION: 12/28/2021 GRANT RECIPIENT: CITY OF NORA SPRINGS FMV OF PROPERTY: $128,000 BOOK VALUE OF PROPERTY: $128,000 TOTAL AMOUNT OF GRANT: $128,000 |
| PART I LINE 6A (990-PF) | PART I LINE 6A (990-PF) | RECONCILIATION OF NET GAIN/(LOSS) FROM SALES OF ASSETS NOT INCLUDED IN PART IV TOTAL INCLUDED IN PART IV: (DETAILS BELOW) NET GAIN/(LOSS): $3,765,760 TOTAL NOT INCLUDED IN PART IV: PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - UBI NET GAIN/(LOSS): $2,420 TOTAL PART I, LINE 6A: $3,768,180 DETAILS OF ASSETS INCLUDED IN PART IV: PUBLICLY-TRAIDED SECURITIES GROSS SALES PRICE: $23,349,795 BOOK BASIS: $19,587,828 NET GAIN/(LOSS): $3,761,967 PASSTHROUGH K-1 CAPITAL GAIN/(LOSS) - NON UBI NET GAIN/(LOSS): $15,263 SALES OF OTHER ITEMIZED ASSETS - Land Improv NET GAIN/(LOSS): $(11,470) |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 91,023 | 127,470 |
| AMAZON COM | 86,937 | 116,702 |
| AMERICAN CAPITAL AGENCY CORP | 154,665 | 133,856 |
| ANNALY MTG MGMT INC. COM | 149,726 | 132,745 |
| APOLLO GLOBAL MANAGEMENT, INC | 121,568 | 119,510 |
| APPLE INC | 81,038 | 148,271 |
| ARES CAPITAL CORPORATION - CLO | 135,084 | 148,330 |
| BLACKROCK STRAT INC OPP PORTFO | 650,230 | 637,050 |
| BLOCK INC | 123,654 | 78,332 |
| BOEING CO | 116,750 | 117,772 |
| BORG WARNER INC | 115,713 | 121,689 |
| CAMBIUM NETWORKS CORPORATION | 171,516 | 114,054 |
| DEERE CO | 130,279 | 128,584 |
| FIDELITY NATIONAL INFORMATION | 121,775 | 109,150 |
| GOLDMAN SACHS GQG PARTNERS INT | 490,000 | 523,379 |
| GOLDMAN SACHS GROUP | 112,215 | 114,765 |
| ISHARES BARCLAYS TIPS BOND FUN | 652,936 | 671,840 |
| JACKSON SQUARE MID CAP GROWTH | 1,077,000 | 777,698 |
| JANUS FORTY FUND CLASS I SHS | 981,668 | 1,064,519 |
| JEFFERIES GROUP INC | 109,335 | 113,490 |
| MARQETA ORD SHS CLASS A | 164,762 | 108,171 |
| MATTHEWS CHINA FD | 610,000 | 466,056 |
| MEDICAL PROPERTIES TRUST, INC | 147,913 | 168,364 |
| META PLATFORMS INC | 79,713 | 121,086 |
| MICROSOFT CORP | 72,629 | 134,528 |
| NETFLIX INC | 101,342 | 117,476 |
| PARNASSUS EQUITY INCOME FUND I | 796,602 | 877,780 |
| PAYPAL HOLDINGS, INC | 139,678 | 113,148 |
| PIMCO INCOME FUND | 650,523 | 647,266 |
| PRUDENTIAL TOTAL RETURN BD FD | 650,293 | 654,816 |
| PULTE GROUP INC | 121,129 | 142,900 |
| PUTNAM INCOME FUND CLASS Y | 650,000 | 620,125 |
| QUALCOMM INC | 103,524 | 173,727 |
| RINGCENTRAL INC | 113,082 | 93,675 |
| SPDR S&P 500 ETF TRUST | 2,498,691 | 2,985,123 |
| STEEL DYNAMICS INC | 124,740 | 121,037 |
| SUNRUN INC | 128,815 | 82,320 |
| TWITTER INC | 129,658 | 103,080 |
| UBER | 142,347 | 110,066 |
| VANGUARD TOTAL INTERNATIONAL S | 663,915 | 667,485 |
| VISA INC | 130,561 | 140,862 |
| VMWARE INC | 114,678 | 110,086 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FARMLAND - SEC 31 | 1,951,625 | 1,951,625 | 1,340,000 | |
| FARMLAND - SEC 4 R | 533,797 | 533,797 | 350,000 | |
| FARMLAND - SEC 9 R | 3,677,567 | 3,677,567 | 2,570,000 | |
| LAND IMPROVEMENTS | ||||
| LAND IMPROVEMENTS | ||||
| LAND IMPROV-SEC 31 | ||||
| TIMBERLAND - SEC 8 | ||||
| FARMLAND - SEC 8 R | ||||
| FARMLAND - SEC 8 R | 2,475,668 | 2,475,668 | 1,804,807 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE INCOME | 250,000 | 305,164 | |
| CRYSTAL CAPITAL FUND SER LLC | 1,008,857 | 1,013,451 | |
| FORTRESS LENDING FUND 2 A | 270,378 | 270,793 | |
| MARCH CAPITAL OPPORTUNITY FUND | 108,565 | 110,730 | |
| MS DIRECT LENDING FUND | 182,908 | 188,194 | |
| OAK STREET RE CAPITAL FD V LP | 186,018 | 238,004 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 200 | 200 | ||
| General Consultations | 250 | 250 |
| Description | Amount |
|---|---|
| GRANT OF TIMBERLAND | 4,535 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 45,000 | 45,000 | ||
| Bank Charges | 734 | 734 | ||
| Foundation Dues & Memberships | 1,560 | 1,560 | ||
| Indemnification Insurance | 2,250 | 2,250 | ||
| K-1 Exp CRYSTAL CAPITAL FUND S | 19,690 | 19,687 | ||
| K-1 Exp FORTRESS LENDING FUND | 56 | 56 | ||
| K-1 Exp MARCH CAPITAL OPPORTUN | 35 | 30 | ||
| K-1 Exp OAK STREET RE CAPITAL | 4,255 | 4,255 | ||
| PROPERTY MAINTENANCE | 1,766 | 1,766 | ||
| OFFICE SUPPLIES | 30 | 30 | ||
| Postage/Delivery Service | 93 | 93 | ||
| Property insurance | 1,866 | 1,866 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss CRYSTAL CAPITAL FUND SER LLC | 13,904 | 10,404 | |
| K-1 Inc/Loss FORTRESS LENDING FUND 2 A | 12,261 | 12,261 | |
| K-1 Inc/Loss MARCH CAPITAL OPPORTUNITY FUND 4, LP | -16,400 | -16,400 | |
| K-1 Inc/Loss OAK STREET RE CAPITAL FD V LP | 19,099 | 19,099 | |
| Class Action Lawsuit Proceeds | 36 | 36 |
| Description | Amount |
|---|---|
| RETURNED GRANT | 25,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 2,119 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN SERVICES | 12,000 | 12,000 | ||
| Investment Management Services | 94,214 | 94,214 | ||
| PROPERTY MANAGEMENT SERVICES | 13,734 | 12,036 | 1,698 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 36,100 | |||
| 990-PF Extension for 2020 | 190 | |||
| Foreign Tax Paid | 56 | 56 | ||
| Property Taxes | 19,604 | 19,604 |