| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 1,000 | 0 | 1,000 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| AMENDED CARRY FORWARD AMOUNT | FORM 990-PF - PART XII - LINE 3E | ORIGINAL RETURN OMITTED THE CARRYFORWARD OF $8,650 FROM THE 2020 RETURN. THE AMENDED RETURN HAS INCLUDED THIS CARRY FORWARD AMOUNT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FLOATING RATE | 49,692 | 47,905 |
| PIMCO LOW DURATION FUND | 69,423 | 67,832 |
| ARTISAN HIGH INCOME FUND | 15,000 | 14,605 |
| BLACKROCK FDS II STRG OPP INSTL | 15,000 | 14,782 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA COLA CO | 14,983 | 23,329 |
| AMERICAN INTL GROUP INC | 29,453 | 34,116 |
| APPLE INC | 17,877 | 195,149 |
| AUTOZONE INC | 17,861 | 88,048 |
| BOEING CO | 19,837 | 34,023 |
| CVS HEALTH CORP | 28,880 | 51,580 |
| CHEVRON CORP | 36,414 | 35,205 |
| CHUBB | 13,100 | 22,811 |
| GILEAD SCIENCES INC | 15,680 | 18,153 |
| INTEL CORP | 27,624 | 61,800 |
| JOHNSON & JOHNSON | 26,112 | 51,321 |
| MERCK & CO INC | 27,832 | 45,984 |
| NEXTERA ENERGY INC | 12,880 | 59,657 |
| PFIZER INC | 27,444 | 59,050 |
| PHILIP MORRIS INTL | 26,163 | 28,500 |
| US BANCORP | 34,172 | 53,249 |
| UNION PAC CORP | 11,809 | 37,790 |
| VERIZON COMMUNICATIONS | 41,623 | 41,568 |
| CISCO SYSTEMS INC | 50,388 | 76,044 |
| COMCAST CORP CL A | 49,141 | 50,330 |
| INVESCO OPPENHEIMER | 116,129 | 146,761 |
| VANGUARD SMALL-CAP E | 93,292 | 203,409 |
| ISHARES CORE MSCI EA | 205,173 | 244,073 |
| VANGUARD FTSE EMERGING MARKETS | 142,900 | 139,131 |
| TJX COS INC | 30,127 | 33,177 |
| SCHWAB CHARLES CORP | 17,567 | 18,166 |
| MASTERCARD INC | 24,132 | 26,230 |
| FEDEX CORPORATION | 24,233 | 25,864 |
| D R HORTON INC | 30,344 | 36,439 |
| CONSTELLATION BRANDS INC | 35,509 | 40,657 |
| CONOCOPHILLIPS | 24,208 | 23,747 |
| CATERPILLAR INC | 26,337 | 26,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | 29,333 | 40,255 |
| ISHARES S&P GLOB INFRAS INDEX FD | AT COST | 68,778 | 68,292 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENTS | 1,851 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT, FILING FOR 2021 | 20 | 0 | 20 |
| Description | Amount |
|---|---|
| MISCELLANEOUS | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE/AGENT COMPENSATION | 13,593 | 13,593 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1ST QTR 990PF ESTIMATE PAID | 3,072 | 0 | 0 | |
| 2020 EXTENSION PAYMENT PAID IN 2021 | 1,272 | 0 | 0 |