| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VINCENT BERLANGA | 13,721 | 6,861 | 6,860 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1711 TRINITY LAND | 2008-01-01 | 23,180 | L | ||||||
| 1711 TRINITY BLDG | 2008-01-01 | 339,730 | 112,880 | SL | 39 | 8,711 | 8,711 | 8,711 | |
| 1711 TRINITY BLDG | 2008-01-01 | 7,750 | 2,578 | SL | 39 | 199 | 199 | 199 | |
| 1711 TRINITY BLDG | 2008-06-01 | 100,746 | 32,395 | SL | 39 | 2,583 | 2,583 | 2,583 | |
| 1711 TRINITY BLDG | 2009-10-19 | 997 | 291 | SL | 39 | 26 | 26 | 26 | |
| 1711 TRINITY BLDG | 2009-01-16 | 94 | 24 | SL | 39 | 2 | 2 | 2 | |
| 1711 TRINITY BLDG | 2009-01-30 | 206 | 60 | SL | 39 | 5 | 5 | 5 | |
| 1711 TRINITY BLDG | 2009-09-22 | 346 | 102 | SL | 39 | 9 | 9 | 9 | |
| 1711 TRINITY SIGNS | 2010-03-19 | 3,326 | 3,326 | SL | 7 | ||||
| TEAMABILITY IMPRV | 2010-03-22 | 5,883 | 1,629 | SL | 39 | 151 | 151 | 151 | |
| 5727 IH 10 LAND | 2010-09-01 | 80,719 | L | ||||||
| 5727 IH 10 BLDG | 2010-09-01 | 238,184 | 62,851 | SL | 39 | 6,107 | 6,107 | 6,107 | |
| FURNITURE | 2008-04-30 | 1,084 | 1,084 | SL | 7 | ||||
| SONY CAMCORDER | 2008-10-07 | 357 | 357 | SL | 5 | ||||
| KONICA COPIER | 2009-11-03 | 6,850 | 6,850 | SL | 5 | ||||
| 410 BUILDING | 2011-04-01 | 146,866 | 36,565 | M39 | 3,766 | ||||
| 410 BLDG IMPROVMT | 2011-05-15 | 13,553 | 3,364 | SL | 39 | 348 | 348 | 348 | |
| 410 LAND | 2011-04-01 | 47,350 | L | ||||||
| 410 BLDG IMPRV | 2017-05-15 | 13,982 | 1,316 | SL | 39 | 359 | 359 | 359 | |
| 101 HVAC | 2020-02-27 | 9,586 | M15 | ||||||
| 102 ROGERS GENERAL | 2020-03-04 | 8,380 | M15 | ||||||
| 103 EQUIPMENT ADT | 2020-04-04 | 7,448 | M5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNITED PARCEL SERVICE 3.125% | 0 | 0 |
| PUBLIC SERVICE 1.900% | 0 | 0 |
| TOYOTA MOTOR 2.950% | 0 | 0 |
| BRISTOL MYERS 2.550% | 0 | 0 |
| HERSHEY COMP 3.100% | 0 | 0 |
| WALMART INC 3.125% | 0 | 0 |
| APPLE INC 1.550% | 0 | 0 |
| AIR PRODUCTS 3.000% | 0 | 0 |
| PEPSICO INC 2.750% | 341,579 | 341,464 |
| UNITED PARCEL SERVICES 2.050% | 0 | 0 |
| FIFTH THIRD BK CD 1.150% | 0 | 0 |
| FEDERAL SAVINGS BK CD 2.500% | 0 | 0 |
| UNIV OF IOWA CCU CD 2.450% | 0 | 0 |
| UNITED BANKERS BANK CD 2.550% | 0 | 0 |
| CROSS RIVER BANK CD | 200,000 | 202,589 |
| BMW BK NA CD 0.300% | 200,000 | 199,709 |
| BANKUNITED CD (C30D) 0.450% | 235,000 | 233,546 |
| FNB KANSAS CD (C20) | 185,000 | 181,647 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO 91 SH | 21,476 | 19,717 |
| AIR PRODUCTS & CHEM INC 131 SH | 14,821 | 28,296 |
| ALTRIA GROUP INC 287 SH | 23,991 | 20,662 |
| AMERICAN ELECTRIC POWER COMPAN | 18,052 | 20,463 |
| AMGEN INC 111 SH | 23,683 | 24,972 |
| AT&T INC 683 SH | 0 | 0 |
| BANK OF NEW YORK MELLON CORP | 20,775 | 28,633 |
| BLACKROCK INC 36 SH | 18,414 | 32,960 |
| BRISTOL MYERS SQUIBB | 19,947 | 20,700 |
| BROADCOM INC 70 SH | 18,237 | 46,579 |
| CHEVRON CORPORATION 199 SH | 21,975 | 23,353 |
| CIGNA CORPORATION 108 SH | 22,494 | 24,800 |
| CISCO SYSTEMS INC 481 SH | 20,848 | 30,608 |
| COCA COLA CO 448 SH | 21,023 | 28,243 |
| CORNING INCORPORATED 496 SH | 18,758 | 18,466 |
| CROWN CASTLE INTL CORP 171 SH | 12,067 | 24,840 |
| CVS HEALTH CORPORATION 268 SH | 0 | 0 |
| DOMINION ENERGY INC 297 SH | 22,572 | 23,332 |
| DUKE ENERGY CORP 91 SH | 0 | 0 |
| ELI LILLY & CO 214 SH | 0 | 0 |
| EMERSON ELECTRIC COMP 76 SH | 23,966 | 33,004 |
| GENUINE PARTS CO 181 SH | 19,760 | 29,582 |
| HASBRO INC 172 SH | 21,886 | 25,750 |
| HOME DEPOT INC | 14,022 | 29,466 |
| INTERNATIONAL PAPER CO 322 SH | 23,807 | 24,993 |
| JOHNSON & JOHNSON 129 SH | 15,547 | 20,871 |
| JPMORGAN CHASE & CO 180 SH | 24,683 | 35,629 |
| KELLOGG CO 224 SH | 17,077 | 16,878 |
| LOCKHEED MARTIN CORP 389 SH | 18,311 | 20,969 |
| MCDONALDS CORP 111 SH | 15,940 | 26,539 |
| MERICK & CO INC 256 SH | 12,846 | 17,397 |
| MICROSOFT CORPORATION 188 SH | 9,953 | 36,659 |
| PAYCHEX INC COM 287 SH | 19,387 | 40,131 |
| PEPSICO INC 143 SH | 14,325 | 23,103 |
| PFIZER INC 435 SH | 0 | 0 |
| PHILLIPS 66 | 0 | 0 |
| PUBLIC SERV ENTERPRISE GRP INC | 17,736 | 23,689 |
| QUALCOMM INC | 20,905 | 44,803 |
| SEMPA ENERGY | 18,440 | 20,239 |
| STARBUCKS CORP 320 SH | 0 | 0 |
| TEXAS INSTRUMENTS 213 SH | 16,798 | 32,982 |
| TRUIST FINANCIAL CORP COM | 22,493 | 24,884 |
| UNITED PARCEL SERVICE 154 SH | 18,039 | 35,152 |
| US BANCORP DEL COM NEW | 16,261 | 25,670 |
| VERIZON COMMUNICATIONS 406 SH | 19,471 | 20,368 |
| ASTRAZENECA PLC-SPONS ADR | 24,812 | 27,611 |
| BCE INC | 19,578 | 21,440 |
| EATON CORP PLC | 19,327 | 43,378 |
| ENBRIDGE INC | 12,744 | 15,906 |
| NESTLE SA-SPONS ADR | 12,195 | 21,819 |
| SUN LIFE FINANCIAL INC | 19,513 | 26,397 |
| UNILEVER PLC-SPONS ADR | 16,770 | 16,406 |
| VODAFONE GROUP PLC | 30,039 | 27,322 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1711 TRINITY LAND | 23,180 | 23,180 | ||
| 1711 TRINITY BLDG | 339,730 | 121,591 | 218,139 | |
| 1711 TRINITY BLDG | 7,750 | 2,777 | 4,973 | |
| 1711 TRINITY BLDG | 100,746 | 34,978 | 65,768 | |
| 1711 TRINITY BLDG | 997 | 317 | 680 | |
| 1711 TRINITY BLDG | 94 | 26 | 68 | |
| 1711 TRINITY BLDG | 206 | 65 | 141 | |
| 1711 TRINITY BLDG | 346 | 111 | 235 | |
| 1711 TRINITY SIGNS | 3,326 | 3,326 | ||
| TEAMABILITY IMPRV | 5,883 | 1,780 | 4,103 | |
| 5727 IH 10 LAND | 80,719 | 80,719 | ||
| 5727 IH 10 BLDG | 238,184 | 68,958 | 169,226 | |
| 410 BUILDING | 146,866 | 40,331 | 106,535 | |
| 410 BLDG IMPROVMT | 13,553 | 3,712 | 9,841 | |
| 410 LAND | 47,350 | 47,350 | ||
| 410 BLDG IMPRV | 13,982 | 1,675 | 12,307 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTE RECEIVABLE - DOWN SYND | AT COST | 0 | 0 |
| NR-JPR INTERNATIONAL-TPC LAN | AT COST | 0 | 0 |
| NR-MII | AT COST | 11,256,111 | 11,256,111 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 1,084 | 1,084 | ||
| SONY CAMCORDER | 357 | 357 | ||
| KONICA COPIER | 6,850 | 6,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL; BOURLAND & RONALD | 62,729 | 31,365 | 31,364 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PUBLIC SERVICE ANNOUNCEMENTS | 302,912 | 302,912 | ||
| OFFICE/SUPPLIES | 3,462 | 3,462 | ||
| REPAIRS/MAINTENANCE EXPENSES | 8,085 | 8,085 | ||
| EVENT EXPENSE | 101,109 | 101,109 | ||
| UTILITIES | 1,225 | 1,225 | ||
| EQUIPMENT RENTAL EXPENSE | 7,815 | 7,815 | ||
| PRINTING EXPENSE | 2,781 | 2,781 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,438 | 10,438 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT DEPOSITS | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIDUCIARY FEES - BROADWAY BANK | 11,970 | 11,970 | ||
| OTHER PROFESSIONAL FEES | 175,454 | 175,454 | ||
| CONSULTING EXPENSE | 62,450 | 31,225 | 31,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 28,566 | 22,853 | 5,713 | |
| FOREIGN TAX EXPENSE | 1,182 | 1,182 |