| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 5,577 | 1,115 | 4,462 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FULLY DEPRECIATED - SEE LIST | 1998-01-01 | 24,832 | 24,832 | 200DB | 7.0000 | ||||
| CHECK PRINTER | 1999-07-26 | 567 | 567 | 200DB | 7.0000 | ||||
| OFFICE CHAIR | 2001-11-21 | 575 | 575 | 200DB | 7.0000 | ||||
| VACUUM CLEANER | 2004-12-28 | 292 | 292 | 200DB | 7.0000 | ||||
| COPY MACHINE | 2006-07-31 | 1,864 | 1,864 | 200DB | 7.0000 | ||||
| SCANNER | 2006-10-18 | 400 | 400 | 200DB | 7.0000 | ||||
| WIRING | 1992-10-31 | 336 | 301 | S/L | 31.5000 | 10 | 10 | ||
| CARPET | 1992-10-31 | 3,522 | 3,154 | S/L | 31.5000 | 112 | 112 | ||
| DRAPES | 1992-10-31 | 2,694 | 2,412 | S/L | 31.5000 | 86 | 86 | ||
| PAINTING & DRAPES | 1992-11-30 | 2,664 | 2,379 | S/L | 31.5000 | 84 | 84 | ||
| ARTWORK - SEE LIST | 1994-09-30 | 3,772 | |||||||
| DELL OPTIPLEX DESKTOP | 2008-01-28 | 1,645 | 1,645 | 200DB | 5.0000 | ||||
| SCANNER | 2009-04-08 | 767 | 767 | 200DB | 5.0000 | ||||
| PRINTER/COPIER/FAX | 2012-10-08 | 2,861 | 2,861 | 200DB | 5.0000 | ||||
| COMPUTER - BUS TECH, INC. | 2013-08-19 | 1,162 | 1,162 | 200DB | 5.0000 | ||||
| CLOUD BASED SERVER | 2015-04-06 | 9,200 | 9,200 | 200DB | 5.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EATON VANCE FL RATE ADV | 295,601 | 295,601 |
| GOLDMAN SACHS 4% | 161,020 | 161,020 |
| ISHARES PREFERRED & INCOME SECUR. | 311,221 | 311,221 |
| JP MORGAN CHASE & CO 3.25% | 102,890 | 102,890 |
| VANGUARD HIGH YIELD CORPORA | 478,163 | 478,163 |
| VANGUARD INT-TERM TREASURY FD | ||
| VANGUARD INTERMEDIATE TERM CORP | 205,000 | 205,000 |
| VANGUARD SHORT-TERM CORP | 119,371 | 119,371 |
| WELLS FARGO & CO. 3.45% | 104,216 | 104,216 |
| ISHARES JP MORGAN USD EMERGING | 66,090 | 66,090 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 20,548 | 20,548 |
| ACTIVISION BLIZZARD INC | 30,870 | 30,870 |
| ALEXION PHARMACEUTICALS INC | ||
| ALPHABET INC | 57,941 | 57,941 |
| AMAZON.COM INC | 60,018 | 60,018 |
| AMERICAN EXPRESS CO | 27,485 | 27,485 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FU | 211,878 | 211,878 |
| APPLE INC | 78,308 | 78,308 |
| BERKSHIRE HATHAWAY INC | 30,498 | 30,498 |
| BRISTOL-MYERS SQUIBB CO | 25,189 | 25,189 |
| CISCO SYSTEMS INC | 35,487 | 35,487 |
| CITIGROUP INC | 21,982 | 21,982 |
| COMCAST CORP | 23,605 | 23,605 |
| COMMUNICATION SERVICES SELECT SECTOR | 42,336 | 42,336 |
| CONSUMER DISCRETIONARY SELECT SECTOR | 12,880 | 12,880 |
| CONSUMER STAPLES SELECT SECTOR SPDR | 27,528 | 27,528 |
| COSTCO WHOLESALE CORP | 28,953 | 28,953 |
| DFA EMERGING MARKETS SMALL CAP PORTF | 211,879 | 211,879 |
| DFA GLOBAL REAL ESTATE SECURITIES PO | 657,691 | 657,691 |
| DFA US SMALL CAP EQUITIES | ||
| EMERSON ELECTRIC CO | 14,968 | 14,968 |
| ENERGY SELECT SECTOR SPDR FUND | 54,723 | 54,723 |
| EXELON CORP | ||
| FACEBOOK INC | ||
| FEDEX CORP | 20,174 | 20,174 |
| FIDELITY INTERNATIONAL INDEX FUND | 349,759 | 349,759 |
| FINANCIAL SELECT SECTOR SPDR FUND | 46,899 | 46,899 |
| GOLDMAN SACHS GROUP INC | 24,866 | 24,866 |
| GOLDMAN SACHS INTERNATIONAL SMALL CA | 191,969 | 191,969 |
| HEALTH CARE SELECT SECTOR SPDR FUND | 154,415 | 154,415 |
| HONEYWELL INTERNATIONAL INC | 21,477 | 21,477 |
| INDUSTRIAL SELECT SECTOR SPDR FUND | 56,291 | 56,291 |
| INTERCONTINENTAL EXCHANGE INC | 22,157 | 22,157 |
| INVESCO DEVELOPING MARKETS FUND | 251,269 | 251,269 |
| ISHARES CHINA LARGE-CAP ETF | 368,105 | 368,105 |
| ISHARES CORE MSCI EUROPE ETF | 170,518 | 170,518 |
| ISHARES CORE S&P 500 ETF | 300,027 | 300,027 |
| ISHARES CORE S&P MID-CAP ETF | 278,834 | 278,834 |
| ISHARES CORE S&P SMALL-CAP ETF | 426,664 | 426,664 |
| JPMORGAN CHASE & CO | 27,078 | 27,078 |
| KLA CORP | ||
| LOWE'S COS INC | 61,518 | 61,518 |
| MASCO CORP | 21,909 | 21,909 |
| MATERIALS SELECT SECTOR SPDR FUND | 31,351 | 31,351 |
| MCDONALD'S CORP | 26,003 | 26,003 |
| META PLATFORMS INC | 27,917 | 27,917 |
| MICROSOFT CORP | 93,833 | 93,833 |
| MONDELEZ INTERNATIONAL INC | 28,531 | 28,531 |
| NIKE INC | 52,334 | 52,334 |
| PALO ALTO NETWORKS INC | 28,951 | 28,951 |
| PEPSICO INC | 20,100 | 20,100 |
| QUALCOMM INC | 20,664 | 20,664 |
| REAL ESTATE SELECT SECTOR SPDR FUND | 37,407 | 37,407 |
| SALESFORCE.COM INC | 30,241 | 30,241 |
| SKYWORKS SOLUTIONS INC | 25,443 | 25,443 |
| SPDR S&P SEMICONDUCTOR ETF | 82,671 | 82,671 |
| TECHNOLOGY SELECT SECTOR SPDR FUND | 101,192 | 101,192 |
| UNION PACIFIC CORP | 26,453 | 26,453 |
| UNITEDHEALTH GROUP INC | 38,163 | 38,163 |
| UTILITIES SELECT SECTOR SPDR FUND | 23,979 | 23,979 |
| VANGUARD 500 INDEX FUND | 675,575 | 675,575 |
| VANGUARD EMERGING MARKETS STOCK INDE | 232,782 | 232,782 |
| WALMART INC | 34,277 | 34,277 |
| WALT DISNEY CO | 22,149 | 22,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED DIVIDENDS RECEIVABLE | FMV |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE EQUIPMENT AND FIXTURES | 57,151 | 52,702 | 4,449 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 396 | 396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 1 | 1 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 235 | 118 | 117 | |
| INSURANCE | 3,250 | 1,625 | 1,625 | |
| OFFICE EXPENSE | 11,596 | 2,319 | 9,277 | |
| POSTAGE & DELIVERY | 962 | 192 | 770 | |
| TELEPHONE | 1,895 | 379 | 1,516 | |
| WORKERS COMPENSATION | 335 | 335 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 199,817 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| STUDENT LOANS | NONE | 1,036,753 | 0 % | EDUCATIONAL PURPOSES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 45,429 | 45,429 | ||
| HEALTHY HABITS HEALTHY KIDS PROG | 51,165 | 51,165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 2,984 |