| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Metropolitan West | 316,719 | 258,600 |
| Vanguard Short Term | 450,776 | 416,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Europacific | 214,162 | 189,294 |
| I Shares S P | 180,744 | 567,743 |
| I Shares Russell | 105,535 | 223,632 |
| MFS | 198,584 | 203,229 |
| Vanguard Inst Index | 196,278 | 321,230 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital Gain Distribution MFS | 17,005 | 17,005 | 17,005 |
| Capital Gain Distr Euro Pacific | 9,925 | 9,925 | 9,925 |
| Capital Gain Distr Vanguard Inst Index | 10,796 | 10,796 | 10,796 |
| Capital Gain Distr Vanguard St Term | 3,360 | 3,360 | 3,360 |
| Capital Gain Distr Vanguard Inst Index | 2,102 | 2,102 | 2,102 |
| Capital Gain Distr Euro Pacific | 1,152 | 1,152 | 1,152 |
| Description | Amount |
|---|---|
| Capital Gain | 7,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Baird Asset Based Fees | 12,700 | 12,700 | 12,700 | 12,700 |
| WI Dept Rev Annual Report | 25 | 25 | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Est Tax Payment FYE 922 | 2,192 | 2,192 | 2,192 | 2,192 |