| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RSM US LLP | 8,155 | 6,524 | 1,631 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CUSIP: 06051GFF1 4.000% DUE 04/01/2024 | 2,054 | 2,014 |
| BP CAPITAL MARKET CUSIP: 10373QAL4 2.750% DUE 05/10/2023 | 5,000 | 4,988 |
| MIDAMERICAN ENERGY CUSIP: 595620AM7 3.500% DUE 10/15/2024 | 4,090 | 3,981 |
| MORGAN STANLEY CUSIP: 6174468C6 4% DUE 7/23/25 | 5,097 | 4,999 |
| JP MORGAN CHASE & CO CUSIP: 46625HKC3 3.125% DUE 1/23/25 | 2,983 | 2,957 |
| PEPSICO INC CUSIP: 713448DN5 2.375% DUE 10/6/26 | 4,777 | 4,785 |
| SIMON PPTY 3.375% DUE 6/15/27 | 2,029 | 1,898 |
| PRINCIPAL FINL 3.1% DUE 11/15/26 CUSIP: 74251VAM4 | 2,841 | 2,847 |
| ABBOTT LABORATORIES 3.875% CUSIP: 002824BM1 DUE 9/15/25 | 8,470 | 8,081 |
| AMAZON COM 3.15% CUSIP: 023135BC9 DUE 8/22/27 | 8,587 | 7,781 |
| CISCO SYSTEMS 2.95% CUSIP: 17275RBC5 DUE 2/28/26 | 8,425 | 7,850 |
| COSTCO WHOLESALE 1.6% CUSIP: 22160KAP0 DUE 4/20/30 | 8,121 | 6,737 |
| COMCAST CORP CUSIP: 20030NCT6 4.15% DUE 10/15/28 | 2,191 | 1,988 |
| NORTHERN TRUST CUSIP: 665859AV6 1.95% DUE 5/1/30 | 8,237 | 6,800 |
| VISA INC. CUSIP: 92826CAM4 DUE 4/15/30 | 8,370 | 7,031 |
| APPLE INC 1.125% DUE 5/11/25 CUSIP: 037833DT4 | 8,139 | 7,515 |
| BANK OF MONTREAL .45% DUE 12/8/23 CUSIP: 06368EA36 | 10,019 | 9,576 |
| CHARLES SCHWAB .9% DUE 3/11/26 CUSIP: 808513BF1 | 10,013 | 9,011 |
| DUKE ENERGY FLOR 1.75% DUE 6/15/30 CUSIP: 717081EY5 | 10,287 | 8,299 |
| FORD CR AUTO OWNER .3% DUE 8/15/25 CUSIP 34532NAC9 | 15,024 | 14,576 |
| GOLDMAN SACHS VAR DUE 2/12/26 CUSIP: 38141GXS8 | 5,025 | 4,549 |
| HONDA AUTO REC .27% DUE 4/21/25 CUSIP: 43813GAC5 | 15,025 | 14,648 |
| HONEYWELL INT 1.35% DUE 6/1/25 CUSIP: 438516CB0 | 8,162 | 7,544 |
| PFIZER INC 1.7% DUE 5/28/30 CUSIP: 717081EY5 | 15,435 | 12,813 |
| TEXAS INSTRUMENTS 1.375% DUE 3/12/25 CUSIP: 882508BH6 | 10,229 | 9,459 |
| TARGET CORP 1.95% DUE 1/15/2027 CUSIP:87612EBM7 | 10,008 | 9,259 |
| PROCTER & GAMBLE 1.9% DUE 2/1/27 CUSIP: 742718FV6 | 10,010 | 9,364 |
| AVALONBAY COMM 1.9% DUE 12/1/28 CUSIP: 053484AC5 | 10,012 | 8,688 |
| BANK OF AMERICA CUSIP: 06051GHX0 DUE 10/22/2030 | 10,442 | 8,738 |
| AM EXPRESS .9% DUE 11/16/26 CUSIP: 02582JJR2 | 25,021 | 23,580 |
| WELLS FARGO & CO 2.625% DUE 7/22/22 | 13,212 | 13,001 |
| APPLE INC 2.1% DUE 9/12/22 | 10,085 | 9,995 |
| BP CAPITAL MARKET 2.75% DUE 5/10/23 | 13,219 | 12,974 |
| BANK OF AMERICA 4% DUE 4/1/24 | 13,912 | 13,098 |
| MIDAMERICAN ENERGY 3.5% DUE 10/15/24 | 6,354 | 6,002 |
| MORGAN STANLEY 3.7% DUE 10/23/24 | 75,211 | 74,912 |
| JP MORGAN CHASE 3.125% DUE 1/23/25 | 5,234 | 4,930 |
| GOLDMAN SACHS 3.5% | 123,456 | 122,638 |
| MORGAN STANLEY 4% DUE 7/23/25 | 8,707 | 8,001 |
| PEPSICO INC. 2.375% DUE 10/6/26 | 10,124 | 9,591 |
| PRINCIPAL FINL 2.375% DUE 10/6/26 | 7,279 | 6,653 |
| LOWE'S COMPANIES INC 3.1% DUE 5/3/27 | 10,325 | 9,537 |
| SIMON PROPERTY GROUP 3.375% DUE 6/15/27 | 8,531 | 7,605 |
| JP MORGAN CHASE & CO SUB GLBL NT 27 | 99,623 | 99,215 |
| COMCAST CORP 4.15% DUE 10/15/28 | 8,917 | 7,987 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC. CLASS A | 14,376 | 28,330 |
| AMAZON COM INC | 33,899 | 46,733 |
| APPLE INC | 50,492 | 84,767 |
| CONSTELLATION BRAND | 11,373 | 14,683 |
| UNITED HEALTH GROUP | 14,855 | 36,468 |
| BLACKROCK INC. | 13,206 | 15,835 |
| SALESFORCE COM | 11,001 | 16,009 |
| FLEETCOR TECHNOLOGIES | 8,360 | 10,295 |
| ABBOTT LABORATORIES | 17,936 | 20,861 |
| AMETEK INC. | 11,536 | 14,176 |
| AMERIPRISE FINL | 10,526 | 14,023 |
| APPLIED MATERIALS | 10,063 | 14,739 |
| BOSTON SCIENTIFIC CO | 17,297 | 15,243 |
| BROADCOM INC | 13,163 | 20,404 |
| CITIGROUP INC. | 15,926 | 14,165 |
| CONOCOPHILLIPS | 10,915 | 23,710 |
| COSTCO WHOLESALE CO | 15,447 | 23,964 |
| DUPONT DE NEMOURS INC | 11,642 | 12,172 |
| EOG RESOURCES INC. | 13,823 | 19,990 |
| FMC CORP | 11,244 | 12,841 |
| HONEYWELL INTL INC | 16,077 | 15,643 |
| HUMANA INC. | 16,091 | 21,063 |
| JACOBS ENGINEERING | 10,276 | 13,857 |
| KEYSIGHT TECH INC. | 9,181 | 13,096 |
| LAM RESEARCH CORP | 10,532 | 13,637 |
| LENNAR CORP | 13,235 | 12,985 |
| LKQ CORP | 10,249 | 15,365 |
| L3HARRIS TECHNOLOGIES | 16,993 | 19,094 |
| MASTERCARD INC. | 26,554 | 24,607 |
| MERCK & CO INC. | 26,331 | 29,904 |
| MICROSOFT CORP | 66,806 | 88,606 |
| MORGAN STANLEY | 12,569 | 17,190 |
| NEXTERA ENERGY INC | 13,441 | 15,260 |
| NORTHROP GRUMMAN CO | 16,762 | 22,971 |
| PHILIP MORRIS INTL | 17,708 | 19,551 |
| QUANTA SERVICES INC. | 6,345 | 21,433 |
| SEMPRA ENERGY | 13,081 | 13,074 |
| SVB FINL GROUP | 7,602 | 11,455 |
| SYNCHRONY FINL | 15,318 | 12,843 |
| T-MOBILE US INC. | 11,800 | 17,087 |
| THERMO FISHER SCNTFC | 15,816 | 25,534 |
| VERTEX PHARMACEUTICAL | 14,228 | 16,344 |
| VISA INC. | 26,687 | 24,808 |
| WALMART INC | 13,231 | 13,496 |
| WALT DISNEY | 20,931 | 13,971 |
| EQUINIX INC. | 12,913 | 13,797 |
| ALPHABET INC. CLASS C | 19,785 | 28,437 |
| ARTHUR J GALLAGER & CO | 19,140 | 22,174 |
| BECTON DICKINSON & CO | 19,566 | 19,229 |
| INCYTE CORP | 15,886 | 14,054 |
| SERVICE NOW | 8,816 | 9,035 |
| STARBUCKS CORP | 21,079 | 14,361 |
| TESLA INC | 11,775 | 9,428 |
| BOOKING HOLDINGS INC | 22,167 | 15,741 |
| CAESARS ENTMT INC | 21,334 | 10,341 |
| DELTA AIR LINES INC | 15,945 | 11,385 |
| ELECTRONIC ARTS INC. | 16,729 | 14,963 |
| FIDELITY NATL INFO | 17,308 | 13,201 |
| JP MORGAN CHASE & CO | 30,515 | 22,972 |
| META PLATFORMS INC. | 6,632 | 7,901 |
| NETFLIX INC | 14,302 | 4,896 |
| PIONEER NATURAL RES | 17,259 | 17,400 |
| RINGCENTRAL INC | 10,442 | 1,986 |
| AMAZON COM INC. | 88,888 | 106,210 |
| MCDONALDS CORP | 64,111 | 81,717 |
| COSTCO WHOLESALE CORP | 73,664 | 116,944 |
| BERKSHIRE HATHAWAY INC | 56,566 | 69,893 |
| CAPITAL ONE FINANCIAL | 50,555 | 54,387 |
| JP MORGAN CHASE & CO | 68,391 | 59,345 |
| MORGAN STANLEY | 61,106 | 95,075 |
| DANAHER CORP | 40,492 | 76,056 |
| JOHNSON & JOHNSON COM | 42,757 | 57,513 |
| UNITED HEALTH GROUP | 63,946 | 128,408 |
| DEERE & CO COM | 35,662 | 59,894 |
| APPLE INC | 84,341 | 177,736 |
| CISCO SYSTEMS INC. | 68,056 | 60,165 |
| MICROSOFT CORP | 58,090 | 102,732 |
| NVIDIA CORP | 25,893 | 75,795 |
| STEEL DYNAMICS INC. | 36,683 | 76,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PROLOGIS INC. | AT COST | 7,340 | 15,059 |
| ISHARES RUSSELL 2000 | AT COST | 185,404 | 217,120 |
| VANGUARD FTSE DEVELOPED | AT COST | 188,111 | 184,946 |
| JP MORGAN EXCHANGE TRADED | AT COST | 180,119 | 177,819 |
| FEDERATED HERMES TOTAL RET BOND INSL | AT COST | 1,350,000 | 1,166,909 |
| PGIM HIGH YIELD | AT COST | 450,000 | 371,582 |
| PGIM STRATEGIC BOND | AT COST | 450,000 | 374,749 |
| PIMCO FDS INCOME FD | AT COST | 538,000 | 472,625 |
| PRUDENTIAL TOTAL RETURN BD FD | AT COST | 1,350,000 | 1,135,996 |
| T ROWE PRICE BLUE CHIP GROWTH FUND | AT COST | 200,000 | 120,260 |
| VANGUARD EQUITY INCOME FUND | AT COST | 250,000 | 230,534 |
| VANGUARD MID CAP INDEX ADMIRAL | AT COST | 180,000 | 147,997 |
| COHEN & STEERS PREF SEC | AT COST | 360,000 | 298,222 |
| ISHARE DOW JONES BASIC MATERIALS | AT COST | 26,095 | 23,546 |
| ISHARE DOW JONES CONSUMER DISCRETIONARY | AT COST | 65,017 | 46,811 |
| ISHARE DOW JONES ENERGY | AT COST | 25,551 | 36,214 |
| ISHARE DOW JONES FINANCIAL SECTOR | AT COST | 75,837 | 64,732 |
| ISHARE DOW JONES HEALTHCARE | AT COST | 64,083 | 60,507 |
| ISHARE DOW JONES INDUSTRIAL | AT COST | 56,309 | 44,065 |
| ISHARE DOW JONES TECH | AT COST | 100,328 | 77,951 |
| ISHARE DOW JONES UTILITIES | AT COST | 26,536 | 27,820 |
| ISHARE US CONSUMER STAPLES | AT COST | 32,060 | 34,116 |
| ISHARE DOW JONES TELECOM | AT COST | 25,185 | 18,848 |
| VANGUARD EMERGING MKTS STOCK IDX | AT COST | 135,000 | 110,297 |
| VANGUARD TAX MANAGED INTL FD | AT COST | 510,993 | 485,357 |
| PROLOGIS INC COM | AT COST | 110,457 | 148,827 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,186 | 1,640 | 546 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS ON CONTRIBUTED SECURITIES | 2,881,489 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSE | 17 | 17 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 47,692 | 47,692 | 0 |