| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CRESCO LABS INC | 10,000 | 61,610 |
| DIAMOND HILL LARGE CAP FD | 6,978 | 9,784 |
| ISHARES S&P 100 | 4,160 | 7,231 |
| LOOMIS SAYLES GROWTH FD | 6,800 | 9,819 |
| VANGUARD 500 INDEX FD | 3,977 | 7,422 |
| BLACKROCK MID CAP GROTH EQUITY PORTFOLIO INST | 4,475 | 6,505 |
| ISHARES RUSSELL MIDCAP | 4,664 | 7,969 |
| MFS MID CAP VALUE | 4,133 | 6,821 |
| ALLSPRING SPECIAL SMALL CAP VALUE FD | 4,048 | 5,849 |
| CONESTOGA SMALL CAP FD | 3,968 | 5,781 |
| ISHARES TR RUSSELL 2000 | 2,763 | 4,671 |
| HARDING LOEVNER INTL EQUITY PT FD | 3,768 | 4,725 |
| OAKMARK INTL FD | 2,895 | 4,660 |
| VANGUARD FTSE DEVELOPED MARKETS | 7,435 | 9,446 |
| HARTFORD SCHRODERS EMERG MKTS EQUITY FD | 6,636 | 6,923 |
| VANGUARD FTSE EMERGING MARKETS | 2,107 | 2,374 |
| ISHARES CORE U.S. AGGREGATE BOND | 5,775 | 5,704 |
| SPDR BLOOMBERG | 3,202 | 3,200 |
| WESTERN ASSET CORE BOND FD | 7,299 | 7,206 |
| PIMCO INTERNATIONAL BOND FD | 2,422 | 2,371 |
| VANGUARD TOTAL INTERNATIONAL BOND | 2,491 | 2,372 |
| PGIM HIGH YIELD FD | 3,220 | 3,179 |
| ABBEY CAPITAL FUTURES STRATEGY FD | 1,804 | 1,835 |
| BLACKROCK EVENT DRIVEN EQUITY FD | 6,640 | 6,782 |
| BRANDYWINE GLBL UNCONSTRAIND BD FD | 2,056 | 2,063 |
| JOHN HANCOCK SEAPORT LOND/SHORT FD | 4,203 | 4,122 |
| NEUBERGER BERMAN LONG SHORT FD | 3,700 | 4,367 |
| PIMCO DYNAMIC BOND FD | 2,826 | 2,774 |
| CREDIT SUISSE COMMODITY RETURN STRTGY FD | 5,200 | 4,381 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 3,549 | 710 | 0 | 2,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 577 | 0 | 0 | 577 |
| PENALTY | 4 | 0 | 0 | 0 |
| REGISTRATION FEE | 15 | 0 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 6,092 | 6,092 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 50 | 0 | 0 | 0 |