| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 9,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CONVERT DEBT - CLOUD COVER MUSIC | AT COST | 50,000 | 50,000 |
| FIDELITY ACCT 612642 MUTUAL FUNDS | AT COST | 746,431 | 889,746 |
| FIDELITY ACCT 612642 CORE CLASS LP | AT COST |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,440 | 241 | 241 |
| REIMBURSEMENT RECEIVABLE | 7,185 | ||
| IRS REFUND RECEIVABLE | 973 | ||
| CORE CLASSIC LIQ PROCEEDS | 400,796 | 400,796 | |
| CAPITALIZED BOOK COSTS | 70,383 | 70,383 | |
| PAYROLL TAX REFUND RECEIVABLE | 2,550 | 2,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CORE CLASSIC FUND | 7,966 | 7,966 | ||
| N/D PARTNERSHIP EXPENSES | 146 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORE CLASSIC - ROYALTY | 177 | 177 | |
| CORE CLASSIC FUND | 7,837 | 7,837 | |
| TAX REFUNDS | 855 | ||
| CORE CLASSIC FUND UBTI | 4,112 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO KICKASS COUPLES, LLC | 31,288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,141 | 14,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD-FIDELITY | 748 | 748 | ||
| FOREIGN TAXES WITHHELD | 23 | 23 | ||
| EXCISE TAXES PAID | 3,500 |