| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 25,250 | 0 | 0 | 25,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FENCING | 2019-05-01 | 37,192 | 4,340 | SL | 20.000000000000 | 1,860 | 0 | 1,860 | |
| GOAT BUILDING | 2019-08-15 | 27,798 | 2,317 | SL | 25.000000000000 | 1,112 | 0 | 1,112 | |
| ALPACA BUILDING | 2019-08-15 | 27,798 | 2,317 | SL | 25.000000000000 | 1,112 | 0 | 1,112 | |
| SHEEP BUILDING | 2019-08-15 | 27,798 | 2,317 | SL | 25.000000000000 | 1,112 | 0 | 1,112 | |
| MINI HORSE BARN | 2019-08-15 | 27,798 | 2,317 | SL | 25.000000000000 | 1,112 | 0 | 1,112 | |
| FEED BARN | 2019-08-15 | 35,001 | 2,917 | SL | 25.000000000000 | 1,400 | 0 | 1,400 | |
| JOHN DEERE TRACTOR | 2019-05-01 | 28,393 | 13,251 | SL | 5.000000000000 | 5,679 | 0 | 5,679 | |
| USED CHEVY TRUCK | 2019-04-09 | 12,810 | 6,192 | SL | 5.000000000000 | 2,562 | 0 | 2,562 | |
| LANDSCAPING EQUIPMENT | 2019-05-15 | 1,326 | 618 | SL | 5.000000000000 | 265 | 0 | 265 | |
| BUILDING PERMITS | 2019-08-15 | 3,080 | 256 | SL | 25.000000000000 | 123 | 0 | 123 | |
| ANIMAL MATS | 2020-05-01 | 1,370 | 365 | SL | 5.000000000000 | 274 | 0 | 274 | |
| APPLIANCES | 2020-05-01 | 4,382 | 1,168 | SL | 5.000000000000 | 876 | 0 | 876 | |
| ARENA BUILDING | 2020-06-01 | 939,499 | 46,975 | SL | 25.000000000000 | 37,580 | 0 | 37,580 | |
| CHAINS | 2020-05-01 | 2,726 | 181 | SL | 20.000000000000 | 136 | 0 | 136 | |
| CONCRETE PATIO | 2020-05-01 | 22,613 | 1,508 | SL | 20.000000000000 | 1,131 | 0 | 1,131 | |
| FENCING | 2020-05-01 | 17,492 | 1,167 | SL | 20.000000000000 | 875 | 0 | 875 | |
| HORSE BARN | 2020-03-31 | 252,571 | 14,313 | SL | 25.000000000000 | 10,103 | 0 | 10,103 | |
| METAL GATE | 2020-03-31 | 4,550 | 323 | SL | 20.000000000000 | 228 | 0 | 228 | |
| OUTBUILDINGS | 2020-05-01 | 28,832 | 1,537 | SL | 25.000000000000 | 1,153 | 0 | 1,153 | |
| ROADWAY | 2020-03-31 | 60,000 | 4,250 | SL | 20.000000000000 | 3,000 | 0 | 3,000 | |
| ROCK FOUNDATION | 2020-03-31 | 10,444 | 740 | SL | 20.000000000000 | 522 | 0 | 522 | |
| ROCK ROAD | 2020-03-31 | 2,756 | 195 | SL | 20.000000000000 | 138 | 0 | 138 | |
| WELL | 2020-03-31 | 14,010 | 993 | SL | 20.000000000000 | 701 | 0 | 701 | |
| POLARIS RANGER | 2019-11-12 | 19,041 | 6,981 | SL | 5.000000000000 | 3,808 | 0 | 3,808 | |
| POLARIS RANGER | 2020-06-23 | 19,700 | 4,597 | SL | 5.000000000000 | 3,940 | 0 | 3,940 | |
| MINI PONY | 2019-11-12 | 3,500 | 642 | SL | 10.000000000000 | 350 | 0 | 350 | |
| HORSE CALLIE | 2020-06-09 | 5,000 | 625 | SL | 10.000000000000 | 500 | 0 | 500 | |
| HORSE | 2020-06-26 | 4,500 | 525 | SL | 10.000000000000 | 450 | 0 | 450 | |
| HORSE | 2020-08-12 | 5,500 | 596 | SL | 10.000000000000 | 550 | 0 | 550 | |
| FURNITURE | 2020-01-07 | 5,974 | 995 | SL | 10.000000000000 | 597 | 0 | 597 | |
| FURNITURE | 2020-02-11 | 749 | 119 | SL | 10.000000000000 | 75 | 0 | 75 | |
| GOLF CART | 2020-08-10 | 4,200 | 910 | SL | 5.000000000000 | 840 | 0 | 840 | |
| MORLAN HORSE TRAILER | 2019-09-25 | 4,500 | 1,725 | SL | 5.000000000000 | 900 | 0 | 900 | |
| FURNITURE | 2021-06-08 | 10,530 | 376 | SL | 7.000000000000 | 1,504 | 0 | 1,504 | |
| IMPROVEMENTS | 2020-09-01 | 5,930 | 237 | SL | 25.000000000000 | 237 | 0 | 237 | |
| IMPROVEMENTS | 2020-09-11 | 4,200 | 168 | SL | 25.000000000000 | 168 | 0 | 168 | |
| IMPROVEMENTS | 2020-10-29 | 8,882 | 296 | SL | 25.000000000000 | 355 | 0 | 355 | |
| IMPROVEMENTS | 2020-10-29 | 3,150 | 105 | SL | 25.000000000000 | 126 | 0 | 126 | |
| IMPROVEMENTS | 2020-11-16 | 7,375 | 221 | SL | 25.000000000000 | 295 | 0 | 295 | |
| IMPROVEMENTS | 2020-12-02 | 3,960 | 119 | SL | 25.000000000000 | 158 | 0 | 158 | |
| IMPROVEMENTS | 2020-12-15 | 4,460 | 134 | SL | 25.000000000000 | 178 | 0 | 178 | |
| IMPROVEMENTS | 2021-01-31 | 4,082 | 95 | SL | 25.000000000000 | 163 | 0 | 163 | |
| IMPROVEMENTS | 2021-01-25 | 3,507 | 82 | SL | 25.000000000000 | 140 | 0 | 140 | |
| IMPROVEMENTS | 2021-01-26 | 2,522 | 59 | SL | 25.000000000000 | 101 | 0 | 101 | |
| IMPROVEMENTS | 2021-01-27 | 5,939 | 139 | SL | 25.000000000000 | 238 | 0 | 238 | |
| IMPROVEMENTS | 2021-03-10 | 10,111 | 202 | SL | 25.000000000000 | 404 | 0 | 404 | |
| IMPROVEMENTS | 2021-05-17 | 8,316 | 83 | SL | 25.000000000000 | 333 | 0 | 333 | |
| IMPROVEMENTS | 2021-07-19 | 3,575 | 12 | SL | 25.000000000000 | 143 | 0 | 143 | |
| VEHICLE - GMC 2500 | 2021-07-20 | 3,386 | 56 | SL | 5.000000000000 | 677 | 0 | 677 | |
| JOHN DEERE TRACTOR | 2021-01-21 | 11,239 | 1,311 | SL | 5.000000000000 | 2,248 | 0 | 2,248 | |
| HORSE | 2022-02-22 | 22,000 | SL | 10.000000000000 | 1,100 | 0 | 1,100 | ||
| HORSE | 2022-03-03 | 4,000 | SL | 10.000000000000 | 200 | 0 | 200 | ||
| HORSE | 2022-03-08 | 3,500 | SL | 10.000000000000 | 175 | 0 | 175 | ||
| HORSE | 2022-08-15 | 4,000 | SL | 10.000000000000 | 33 | 0 | 33 | ||
| IMPROVEMENTS | 2022-06-22 | 2,878 | SL | 25.000000000000 | 19 | 0 | 19 | ||
| FENCING | 2022-07-26 | 3,475 | SL | 20.000000000000 | 14 | 0 | 14 | ||
| FENCING | 2022-08-02 | 35,000 | SL | 20.000000000000 | 146 | 0 | 146 | ||
| FENCING | 2022-08-24 | 25,038 | SL | 20.000000000000 | 0 | 0 | 0 | ||
| METAL GATE | 2022-08-15 | 4,500 | SL | 20.000000000000 | 19 | 0 | 19 | ||
| METAL GATE | 2022-08-29 | 5,500 | SL | 20.000000000000 | 0 | 0 | 0 | ||
| PLAYGROUND | 2022-02-24 | 50,094 | SL | 20.000000000000 | 1,252 | 0 | 1,252 | ||
| CARGO CONTAINER | 2022-08-17 | 800 | SL | 10.000000000000 | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FENCING | 37,192 | 6,200 | 30,992 | 30,992 |
| GOAT BUILDING | 27,798 | 3,429 | 24,369 | 24,369 |
| ALPACA BUILDING | 27,798 | 3,429 | 24,369 | 24,369 |
| SHEEP BUILDING | 27,798 | 3,429 | 24,369 | 24,369 |
| MINI HORSE BARN | 27,798 | 3,429 | 24,369 | 24,369 |
| FEED BARN | 35,001 | 4,317 | 30,684 | 30,684 |
| JOHN DEERE TRACTOR | 28,393 | 18,930 | 9,463 | 9,463 |
| USED CHEVY TRUCK | 12,810 | 8,754 | 4,056 | 4,056 |
| LANDSCAPING EQUIPMENT | 1,326 | 883 | 443 | 443 |
| BUILDING PERMITS | 3,080 | 379 | 2,701 | 2,701 |
| ANIMAL MATS | 1,370 | 639 | 731 | 731 |
| APPLIANCES | 4,382 | 2,044 | 2,338 | 2,338 |
| ARENA BUILDING | 939,499 | 84,555 | 854,944 | 854,944 |
| CHAINS | 2,726 | 317 | 2,409 | 2,409 |
| CONCRETE PATIO | 22,613 | 2,639 | 19,974 | 19,974 |
| FENCING | 17,492 | 2,042 | 15,450 | 15,450 |
| HORSE BARN | 252,571 | 24,416 | 228,155 | 228,155 |
| METAL GATE | 4,550 | 551 | 3,999 | 3,999 |
| OUTBUILDINGS | 28,832 | 2,690 | 26,142 | 26,142 |
| ROADWAY | 60,000 | 7,250 | 52,750 | 52,750 |
| ROCK FOUNDATION | 10,444 | 1,262 | 9,182 | 9,182 |
| ROCK ROAD | 2,756 | 333 | 2,423 | 2,423 |
| WELL | 14,010 | 1,694 | 12,316 | 12,316 |
| POLARIS RANGER | 19,041 | 10,789 | 8,252 | 8,252 |
| POLARIS RANGER | 19,700 | 8,537 | 11,163 | 11,163 |
| MINI PONY | 3,500 | 992 | 2,508 | 2,508 |
| HORSE CALLIE | 5,000 | 1,125 | 3,875 | 3,875 |
| HORSE | 4,500 | 975 | 3,525 | 3,525 |
| HORSE | 5,500 | 1,146 | 4,354 | 4,354 |
| FURNITURE | 5,974 | 1,592 | 4,382 | 4,382 |
| FURNITURE | 749 | 194 | 555 | 555 |
| GOLF CART | 4,200 | 1,750 | 2,450 | 2,450 |
| MORLAN HORSE TRAILER | 4,500 | 2,625 | 1,875 | 1,875 |
| FURNITURE | 10,530 | 1,880 | 8,650 | 8,650 |
| IMPROVEMENTS | 5,930 | 474 | 5,456 | 5,456 |
| IMPROVEMENTS | 4,200 | 336 | 3,864 | 3,864 |
| IMPROVEMENTS | 8,882 | 651 | 8,231 | 8,231 |
| IMPROVEMENTS | 3,150 | 231 | 2,919 | 2,919 |
| IMPROVEMENTS | 7,375 | 516 | 6,859 | 6,859 |
| IMPROVEMENTS | 3,960 | 277 | 3,683 | 3,683 |
| IMPROVEMENTS | 4,460 | 312 | 4,148 | 4,148 |
| IMPROVEMENTS | 4,082 | 258 | 3,824 | 3,824 |
| IMPROVEMENTS | 3,507 | 222 | 3,285 | 3,285 |
| IMPROVEMENTS | 2,522 | 160 | 2,362 | 2,362 |
| IMPROVEMENTS | 5,939 | 377 | 5,562 | 5,562 |
| IMPROVEMENTS | 10,111 | 606 | 9,505 | 9,505 |
| IMPROVEMENTS | 8,316 | 416 | 7,900 | 7,900 |
| IMPROVEMENTS | 3,575 | 155 | 3,420 | 3,420 |
| VEHICLE - GMC 2500 | 3,386 | 733 | 2,653 | 2,653 |
| JOHN DEERE TRACTOR | 11,239 | 3,559 | 7,680 | 7,680 |
| HORSE | 22,000 | 1,100 | 20,900 | 20,900 |
| HORSE | 4,000 | 200 | 3,800 | 3,800 |
| HORSE | 3,500 | 175 | 3,325 | 3,325 |
| HORSE | 4,000 | 33 | 3,967 | 3,967 |
| IMPROVEMENTS | 2,878 | 19 | 2,859 | 2,859 |
| FENCING | 3,475 | 14 | 3,461 | 3,461 |
| FENCING | 35,000 | 146 | 34,854 | 34,854 |
| FENCING | 25,038 | 0 | 25,038 | 25,038 |
| METAL GATE | 4,500 | 19 | 4,481 | 4,481 |
| METAL GATE | 5,500 | 0 | 5,500 | 5,500 |
| PLAYGROUND | 50,094 | 1,252 | 48,842 | 48,842 |
| CARGO CONTAINER | 800 | 0 | 800 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,482 | 0 | 0 | 3,482 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSES | 48,167 | 0 | 0 | 48,167 |
| BANK CHARGES & FEES | 1,601 | 0 | 0 | 1,601 |
| AUTO | 13,324 | 0 | 0 | 13,324 |
| DUES - FEES | 399 | 0 | 0 | 399 |
| INSURANCE | 116,398 | 0 | 0 | 116,398 |
| MEALS | 2,647 | 0 | 0 | 2,647 |
| OFFICE EXPENSE | 11,009 | 0 | 0 | 11,009 |
| REPAIRS & MAINTENANCE | 51,297 | 0 | 0 | 51,297 |
| SMALL EQUIPMENT | 2,536 | 0 | 0 | 2,536 |
| LICENSES | 317 | 0 | 0 | 317 |
| UTILITIES | 6,041 | 0 | 0 | 6,041 |
| ADVERTISING | 10,962 | 0 | 0 | 10,961 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HORSE RIDING | 13,520 | 13,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PPP LOAN | 15,443 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 28,692 | 0 | 0 | 28,692 |
| Name | Address |
|---|---|
| RAYMOND PARENTEAU |
810 ROBBINS AVENUE ROGUE RIVER,OR97537 |
| GREGORY AND BRIDGETTE MCCAUL |
67 320 KAIEA PL A WAIALUA,HI96791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL | 25,395 | 0 | 0 | 25,395 |