| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELCH & FORBES TAX PREP FEE | 2,500 | 2,500 | 0 | |
| WALTER & SHUFFAIN ACCOUNTING FEES | 11,774 | 11,774 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200,000 WALGREEN CO SR NT DTD 09/13/12, 3.1% | 200,217 | 200,480 |
| 200,000 SYSCO CORP NT DTD 06/12/2012, 2.6% | 200,122 | 199,970 |
| 200,000 GOLDMAN SACHS GROUP INC DTD 1/23/2018 3.2% | 200,247 | 200,732 |
| 200,000 NETAPP INC DTD 12/12/2012 3.25% | 200,361 | 200,584 |
| 200,000 ORACLE CORP DTD 04/01/2020 2.5% | 207,586 | 190,986 |
| 200,000 TJX COS INC NEW DTD 06/12/2016 2.25% | 207,778 | 189,736 |
| 200,000 PAYPAL HLDGS INC DTD 05/18/2020 1.65% | 198,284 | 189,246 |
| 200,000 FISERV INC DTD 06/24/2019 2.75% | 205,134 | 197,010 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4,000 AUTOMATIC DATA PROCESSING INC | 136,616 | 872,720 |
| 2,500 BECTON DICKINSON & CO | 172,504 | 617,975 |
| 6,000 CARMAX INC | 52,849 | 514,680 |
| 3,000 CHEVERON CORP | 62,649 | 470,010 |
| 3,000 DANAHER CORP | 80,746 | 753,390 |
| 2,500 HOME DEPOT INC | 50,725 | 751,000 |
| 4,500 JOHNSON & JOHNSON | 242,430 | 812,070 |
| 3,000 MCDONALDS CORP | 209,195 | 747,480 |
| 3,500 MICROSOFT CORP | 91,298 | 971,320 |
| 5,000 PEPSICO INC | 223,481 | 858,550 |
| 5,500 PROCTER & GAMBLE CO | 9,338 | 883,025 |
| 6,000 QUALCOMM INC | 209,772 | 838,140 |
| 2,800 STRYKER CORP | 130,225 | 675,528 |
| 10,000 VERIZON COMMUNICATIONS INC | 263,409 | 463,000 |
| 4,000 VISA INC CLASS A SHARES | 75,067 | 852,520 |
| 7,200 CHURCH & DWIGHT CO | 243,136 | 702,432 |
| 450 METTLER TOLEDO INTERNATIONAL INC | 120,275 | 574,889 |
| 350 ALPHABET INC CAP STK | 188,627 | 804,766 |
| 6,000 FISERV INC | 241,829 | 587,520 |
| 4,000 JPMORGAN CHASE & CO | 273,720 | 477,440 |
| 3,000 CHUBB LIMITED | 386,459 | 619,350 |
| 210 BOOKING HLDGS INC | 248,824 | 464,165 |
| 1,200 ROPER TECHNOLOGIES INC | 337,155 | 563,904 |
| 2,400 STANLEY BLACK & DECKER INC | 357,282 | 288,360 |
| 7,000 TORONTO DOMINION BANK ONTARIO | 369,677 | 505,680 |
| 5,000 GALLAGHER ARTHUR J & CO | 430,813 | 842,450 |
| 15,000 IRON MTN INC | 469,035 | 805,950 |
| 6,000 RAYTHEON TECHNOLOGIES CORP | 305,468 | 569,460 |
| 2,000 WATSCO INC | 308,234 | 533,560 |
| 1,200 ACCENTURE PLC A | 334,970 | 360,432 |
| 3,600 ABBVIE IN SR NT | 488,042 | 528,768 |
| 500 EMBECTA CORP | 4,082 | 15,215 |
| 4,000 TJX COS INC | 308,506 | 245,120 |
| ROUNDING ADJUSTMENT | 3 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22,000 FIRST TRUST NORTH AMERN ENERGY INFRAS FD ETF | AT COST | 457,282 | 587,180 |
| 1,200 ISHARES IBOXX INVESTMENT GRADE CORPORATE BOND ETF | AT COST | 118,284 | 135,120 |
| 2,400 ISHARES SHORT TERM CORP BND | AT COST | 124,404 | 122,184 |
| 1,600 VANGUARD INTERMEDIATE TERM BOND ETF | AT COST | 121,036 | 125,648 |
| 6,500 VANGUARD FTSE ALL-WORLD | AT COST | 327,211 | 350,090 |
| 130,576 FEDERATED HERMES ULTRASHORT BD | AT COST | 1,200,000 | 1,180,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT COSTS | 204 | 0 | 204 | |
| POSTAGE | 173 | 0 | 173 | |
| SUPPLIES | 1,011 | 0 | 1,011 | |
| TELEPHONE & TELECOMMUNICATIONS | 3,509 | 0 | 3,509 | |
| MA FILING FEES | 125 | 0 | 125 | |
| EQUIPMENT RENTAL & MAINTENANCE | 690 | 0 | 690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 135,016 | 135,016 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,926 | 2,926 | 0 | |
| FEDERAL INCOME TAX | 26,500 | 0 | 0 |