| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HS MANAGEMENT PARTNERS | 3,999,151 | 3,999,151 |
| (LIST OF SECURITIES ATTACHED) |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | |||
| ACCOLADE PARTNERS IV, LP | FMV | 2,399,035 | 2,399,035 |
| ACCOLADE PARTNERS V, LP | FMV | 3,576,575 | 3,576,575 |
| ACCOLADE PARTNERS VI, LP | FMV | 2,609,914 | 2,609,914 |
| ACCOLADE PARTNERS VII, LP | FMV | 1,255,661 | 1,255,661 |
| ACCOLADE PARTNERS VIII, LP | FMV | 444,276 | 444,276 |
| ACCOLADE GROWTH | FMV | 936,640 | 936,640 |
| AETHER REAL ASSETS II | FMV | 822,228 | 822,228 |
| AETHER REAL ASSETS III | FMV | 1,317,335 | 1,317,335 |
| AETHER REAL ASSETS IV | FMV | 2,041,254 | 2,041,254 |
| AETHER REAL ASSETS V | FMV | 1,509,357 | 1,509,357 |
| AKINA | FMV | 1,250,641 | 1,250,641 |
| ALPHADYNE | FMV | 1,746,802 | 1,746,802 |
| AMERICAN SECURITIES VIII | FMV | 1,331,348 | 1,331,348 |
| ASIA ALTERNATIVE V | FMV | 1,375,223 | 1,375,223 |
| ASIA ALTERNATIVE VI | FMV | 93,068 | 93,068 |
| ASIA DELAWARE | FMV | 120,395 | 120,395 |
| CITY OF LONDON GLBL. EM. MTK | FMV | 3,206,313 | 3,206,313 |
| CLEAR VENTURES II | FMV | 372,820 | 372,820 |
| CORTEC VII | FMV | 1,844,939 | 1,844,939 |
| DAVIDSON KEMPNER INT'L | FMV | 2,845,579 | 2,845,579 |
| D.E. SHAW BROAD MKT CORE FD | FMV | 9,693,973 | 9,693,973 |
| DOVER STREET VIII | FMV | 200,188 | 200,188 |
| DOVER IX | FMV | 815,612 | 815,612 |
| DOVER X | FMV | 1,064,781 | 1,064,781 |
| ECLIPSE CONTINUITY FUND I | FMV | 721,340 | 721,340 |
| ECLIPSE CONTINUITY FUND II | FMV | 1,523,188 | 1,523,188 |
| ECLIPSE CONTINUITY FUND III | FMV | 2,328,160 | 2,328,160 |
| EIV | FMV | 1,134,359 | 1,134,359 |
| FIVE ELMS III | FMV | 1,136,134 | 1,136,134 |
| FIVE ELMS IV | FMV | 1,256,814 | 1,256,814 |
| FIVE ELMS V | FMV | 109,587 | 109,587 |
| GLOBAL RESEARCH | FMV | 2,990,204 | 2,990,204 |
| GRAIN COMMUNICATIONS | FMV | 315,512 | 315,512 |
| HIGHBAR PARTNERS | FMV | 950,958 | 950,958 |
| HITCHWOOD | FMV | 1,706,249 | 1,706,249 |
| INDABA | FMV | 2,260,372 | 2,260,372 |
| INDUS ASIA PACIFIC | FMV | 3,164 | 3,164 |
| INDUS JAPAN | FMV | 686 | 686 |
| IR&M CORE BOND II | FMV | 9,439,468 | 9,439,468 |
| JMI EQUITY | FMV | 750,936 | 750,936 |
| KILTEARN GLOBAL EQUITY FUND | FMV | 1,869,708 | 1,869,708 |
| KLINE HILL II | FMV | 2,059,697 | 2,059,697 |
| KLINE HILL III | FMV | 2,165,965 | 2,165,965 |
| KOHLBERG IX | FMV | 850,136 | 850,136 |
| LEERINK REV. HEALTHCARE FD I | FMV | 789,317 | 789,317 |
| LEERINK FUND II | FMV | 1,406,083 | 1,406,083 |
| LEERINK FUND III | FMV | 82,881 | 82,881 |
| LITTLEJOHN FUND V | FMV | 1,307,601 | 1,307,601 |
| LITTLEJOHN FUND VI | FMV | 794,298 | 794,298 |
| MFS INTERNATIONAL GROWTH | FMV | 4,455,974 | 4,455,974 |
| MITHRIL | FMV | 898,929 | 898,929 |
| NITORUM CAPITAL | FMV | 1,975,598 | 1,975,598 |
| OVERLOOK | FMV | 2,493,410 | 2,493,410 |
| PELHAM | FMV | 1,373,506 | 1,373,506 |
| PINEBRIDGE | FMV | 2,159,252 | 2,159,252 |
| PROPHET EQUITY II | FMV | 565,717 | 565,717 |
| ROUND HILL MUSIC ROYALTY FD | FMV | 6,214 | 6,214 |
| ROUND HILL MUSIC ROYALTY II | FMV | 916,321 | 916,321 |
| SANDERSON INTL VAL. TB. FREE | FMV | 4,181,135 | 4,181,135 |
| SGOF LIQUIDATING FEEDER | FMV | 234,320 | 234,320 |
| SILVERSMITH CAPITAL | FMV | 4,302,886 | 4,302,886 |
| SILVERSMITH CAPITAL II | FMV | 2,277,580 | 2,277,580 |
| SILVERSMITH CAPITAL III | FMV | 462,317 | 462,317 |
| SOUTHERN CROSS LATIN PRIVATE | FMV | 496,549 | 496,549 |
| VIA SEED TECHNOLOGY PARTNERS | FMV | 3,322,552 | 3,322,552 |
| VITRUVIAN PARTNERS III | FMV | 2,240,795 | 2,240,795 |
| VITRUVIAN PARTNERS IV | FMV | 320,228 | 320,228 |
| VULCAN VVP | FMV | 4,786,222 | 4,786,222 |
| WHALE ROCK | FMV | 1,591,615 | 1,591,615 |
| MUTUAL FUNDS | |||
| VANGUARD SHORT-TERM BOND | FMV | 2,240,116 | 2,240,116 |
| VANGUARD 500 INDEX | FMV | 7,188,147 | 7,188,147 |
| PRINCIPAL DIVERSIFIED REAL | FMV | 2,289,444 | 2,289,444 |
| PRIVATE EQUITY FUNDS | |||
| PANTHEON EUROPE FUND V B LP | FMV | 928,776 | 928,776 |
| PANTHEON USA FUND VII, LP | FMV | 1,625,617 | 1,625,617 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 3,510,272 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE AND TECHNOLOGY | 5,161 | 516 | 4,645 | |
| MISC. EXPENSES | 37 | 37 | ||
| DUES AND SUBSCRIPTIONS | 6 | 6 | ||
| OFFICE SUPPLIES | 21 | 2 | 19 | |
| . | ||||
| OTHER EXPENSES/DEDUCTIONS | ||||
| FROM PASSTHROUGH INVESTMENTS | 1,188,959 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONTRIBUTION FROM STEELCASE INC. FOR | |||
| SALARIES AND EXPENSES OF THE DEPARTMENT | 45,344 | ||
| . | |||
| INCOME FROM PASS-THROUGH INVESTMENTS | |||
| INTEREST | 326,985 | ||
| DIVIDENDS | 871,953 | ||
| ROYALTIES | 319,857 | ||
| OTHER INCOME/loss | 2,443,745 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INV. MANAGEMENT & AGENCY FEES | 142,558 | 10,636 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,053 | |||
| FOREIGN TAXES PAID | 58,832 |