| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,100 | 12,050 | 0 | 12,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS 3.875% 09/15/25 | 510,260 | 510,260 |
| COMCAST CORP 3.375% 2/15/25 | 502,121 | 502,121 |
| CSX CORP 3.8% 3/01/28 | 250,790 | 250,790 |
| CVS HEALTH 4.0% 12/05/23 | 503,104 | 503,104 |
| FISERV 2.65% 6/1/2030 | 440,034 | 440,034 |
| GILEAD SCIENCES 3.65% 3/01/26 | 501,515 | 501,515 |
| GOLDMAN SACHS 3.75% 02/25/26 | 500,714 | 500,714 |
| HEWLETT-PACKARD 4.05% 9/15/22 | 250,365 | 250,365 |
| INTL FLAVOR & FRAG 3.2% 5/1/23 | 399,463 | 399,463 |
| KEYSIGHT TECH 4.6% 04/06/27 | 510,754 | 510,754 |
| LINCOLN NATIONAL 3.8% 3/1/28 | 489,216 | 489,216 |
| MOODYS CORP 4.25% 2/1/29 | 508,069 | 508,069 |
| MARATHON PETRO 3.625% 09/15/24 | 496,987 | 496,987 |
| SHERWIN-WILLIAMS 3.45% 6/01/27 | 493,308 | 493,308 |
| WHIRLPOOL CORP 4.75% 2/26/29 | 510,577 | 510,577 |
| AUTODESK 2.85% 01/15/30 | 227,123 | 227,123 |
| AUTOZONE 4.0% 4/15/30 | 491,310 | 491,310 |
| LOWES COMPANIES 2.625% 4/01/31 | 446,578 | 446,578 |
| BANK OF NY MELLON 2.5% 1/26/32 | 442,336 | 442,336 |
| CLOROX COMPANY 4.6% 05/01/32 | 258,987 | 258,987 |
| EQUIFAX 2.35% 9/15/31 | 417,611 | 417,611 |
| FIDELITY NATIONAL 5.1% 07/15/32 | 259,653 | 259,653 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM, INC. | 1,079,600 | 1,079,600 |
| AMPHENOL CORPORATION CLASS A | 1,851,120 | 1,851,120 |
| BOEING COMPANY | 796,550 | 796,550 |
| BRISTOL-MYERS SQUIBB COMPANY | 737,800 | 737,800 |
| CARRIER GLOBAL CORPORATION | 364,770 | 364,770 |
| COLGATE-PALMOLIVE COMPANY | 787,400 | 787,400 |
| CVS HEALTH CORPORATION | 1,196,000 | 1,196,000 |
| WALT DISNEY COMPANY | 1,273,200 | 1,273,200 |
| HOME DEPOT, INC. | 3,009,400 | 3,009,400 |
| ISHARES HIGH YIELD CORP BD ETF | 1,563,800 | 1,563,800 |
| ISHARES CORE S&P MID-CAP ETF | 6,511,634 | 6,511,634 |
| INTEL CORPORATION | 1,071,145 | 1,071,145 |
| ILLINOIS TOOL WORKS INC. | 1,869,840 | 1,869,840 |
| ISHARES RUSSELL 2000 ETF | 4,119,500 | 4,119,500 |
| JOHNSON & JOHNSON | 2,094,240 | 2,094,240 |
| JPMORGAN CHASE & CO. | 807,520 | 807,520 |
| COCA-COLA COMPANY | 1,443,825 | 1,443,825 |
| ELI LILLY AND COMPANY | 2,967,210 | 2,967,210 |
| LOCKHEED MARTIN CORPORATION | 1,862,145 | 1,862,145 |
| MCDONALDS CORPORATION | 2,633,700 | 2,633,700 |
| 3M COMPANY | 572,960 | 572,960 |
| MERCK & CO., INC. | 2,233,500 | 2,233,500 |
| OTIS WORLDWIDE CORPORATION | 351,765 | 351,765 |
| PAYCHEX, INC. | 1,539,360 | 1,539,360 |
| PEPSICO, INC. | 1,487,160 | 1,487,160 |
| PROCTER & GAMBLE COMPANY | 1,389,100 | 1,389,100 |
| FLEXSH QUALITY DIV INDEX FD | 2,444,400 | 2,444,400 |
| RAYTHEON TECHNOLOGIES CORP | 838,890 | 838,890 |
| SCHLUMBERGER LIMITED | 444,360 | 444,360 |
| THE SOUTHERN COMPANY | 784,278 | 784,278 |
| SPDR S&P 500 ETF TRUST | 3,604,913 | 3,604,913 |
| AT&T INC. | 436,165 | 436,165 |
| U.S. BANCORP | 800,134 | 800,134 |
| VANGUARD FTSE DEVELOP MKTS ETF | 5,584,800 | 5,584,800 |
| VANGUARD FTSE AW EX-US IND FD | 1,549,500 | 1,549,500 |
| VANGUARD INFO TECHNOLOGY ETF | 10,365,600 | 10,365,600 |
| VANGUARD FTSE EMERGING MKT ETF | 4,338,600 | 4,338,600 |
| VERIZON COMMUNICATIONS INC. | 508,090 | 508,090 |
| WELLS FARGO & COMPANY | 826,949 | 826,949 |
| COMMUNICATION SERVICES SPDR | 563,700 | 563,700 |
| EXXON MOBIL CORPORATION | 2,423,250 | 2,423,250 |
| ORGANON & CO. | 79,300 | 79,300 |
| WARNER BROS. DISCOVERY | 84,270 | 84,270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST AND DIVIDENDS | 175,164 | 162,247 | 162,247 |
| FEDERAL EXCISE TAX RECEIVABLE | 0 | 2,686 | 2,686 |
| Description | Amount |
|---|---|
| ADJUST ASSETS TO FMV | 8,481,981 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE | 25 | 0 | 0 | 25 |
| MISCELLANEOUS | 3,941 | 0 | 0 | 0 |
| NON QUALIFIED PENSION | 6,000 | 0 | 0 | 6,000 |
| CUSTODY FEES | 6,072 | 6,072 | 0 | 0 |
| LIABILITY INSURANCE | 5,834 | 2,917 | 0 | 2,917 |
| SERVICE FEE | 30,000 | 15,000 | 0 | 15,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DECREASE IN DEFERRED EXCISE TAX | 117,900 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 760,928 | 635,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 51,189 | 0 | 0 | 0 |