| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BRUNGARDT HOWER FEES | 7,990 | 7,990 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RURAL WATER METER/HOOKUP | 2016-08-12 | 9,913 | 4,133 | 150DB | 5.90 % | 585 | 585 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD FTSE EMERGING MARKETS ETF | 57,662 | 60,026 |
| BERKSHIRE HATHAWAY INC | 560,648 | 735,373 |
| AMGEN INC | 44,612 | 160,485 |
| ISHARES COHEN & STEER REALTY MAJORS | 9,994 | 25,220 |
| INTEL CORP | 106,498 | 81,923 |
| MICROSOFT CORP | 30,132 | 139,740 |
| ORACLE CORPORATION | 19,078 | 48,123 |
| PROCTER & GAMBLE CO | 69,993 | 131,679 |
| VANGUARD CONSUMER STAPLE ETF | 99,764 | 253,905 |
| VAGUARD DIVIDEND APPRECIATION ETF | 85,156 | 255,723 |
| VANGUARD REIT ETF | 14,565 | 43,853 |
| VANGUARD SMALL CAP ETF | 11,112 | 37,600 |
| WISDOMTREE EMERGING ETF MARKETS SMALLCAP | 110,051 | 107,832 |
| STRYKER CORP | 10,015 | 37,470 |
| WAL-MART STORES INC | 44,992 | 70,686 |
| BANK OF AMERICA | 37,685 | 50,827 |
| EXXON MOBIL CORP | 127,919 | 160,388 |
| PEPSI INC | 24,931 | 62,365 |
| VERIZON COMMUNICATIONS | 121,335 | 90,065 |
| CONOCOPHILLIPS | 8,252 | 15,351 |
| JPMORGAN CHASE | 121,561 | 126,027 |
| ABBVIE INC | 43,027 | 53,684 |
| APPLE INC | 76,066 | 194,033 |
| WISDOMTREE MIDCAP DIV FD | 40,083 | 70,857 |
| WISDOMTREE SMALLCAP DIV FD | 18,252 | 25,740 |
| AMAZON | 15,497 | 61,020 |
| DAVITA INCORPORATED | 55,187 | 57,277 |
| ISHARES TR S&P US PFD | 48,440 | 40,823 |
| SPDR FINANCIAL SELECT | 36,128 | 79,361 |
| WELLS FARGO & CO PFD | 19,703 | 18,060 |
| CVS HEALTH CORPORATION | 17,540 | 23,652 |
| CHEVRON CORPORATION NEW | 8,443 | 14,367 |
| POLARIS INCORPORATED | 4,570 | 4,687 |
| AT&T INCORPORATED | 37,849 | 27,612 |
| ATMOS ENERGY CORPORATION | 34,864 | 40,740 |
| BRITISH AMERN TOB PLC SPON ADR | 44,302 | 42,600 |
| CARDINAL HEALTH INCORPORATED | 41,392 | 53,344 |
| CISCO SYSTEMS INCORPORATED | 44,552 | 32,000 |
| FRANKLIN RESOURCES INCORPORATED | 51,454 | 34,432 |
| GENUINE PARTS COMPANY | 49,709 | 59,728 |
| INTERNATIONAL BUSINESS MACHINES | 52,986 | 47,524 |
| KROGER COMPANY | 43,394 | 47,731 |
| LEGGETT & PLATT INCORPORATED | 47,141 | 33,220 |
| NUCOR CORPORATION | 40,304 | 42,796 |
| 3M COMPANY | 72,800 | 44,200 |
| WALGREENS BOOTS ALLIANCE INC | 58,560 | 37,680 |
| FEDERAL RLTY INVT TR SH BEN INT NEW REIT | 47,708 | 36,048 |
| ALPHABET INCORPORATED | 18,251 | 23,076 |
| META PLATFORMS INCORPORATED | 2,403 | 1,221 |
| JOHNSON & JOHNSON | 1,476 | 1,634 |
| WESCO INTERNATIONAL INCORPORATED | 11,542 | 18,623 |
| WINTRUST FINL CORPORATION | 12,677 | 16,881 |
| CHUBB LIMITED | 15,127 | 18,006 |
| VANGUARD VALUE ETF | 9,966 | 10,743 |
| M & T BK CORPORATION | 44,843 | 52,896 |
| ADVANCED AUTO PARTS INCORPORATED | 17,733 | 11,882 |
| BLOOMIN BRANDS INCORPORATED | 18,193 | 17,175 |
| CADENCE BANK | 17,865 | 15,373 |
| COGNEX CORPORATION | 18,023 | 9,741 |
| D R HORTON INCORPORATED | 17,836 | 11,113 |
| DARLING INGREDIENTS INCORPORATED | 17,531 | 18,456 |
| DIAMONDBACK ENERGY INCORPORATED | 17,900 | 20,237 |
| ENCOMPASS HEALTH CORPORATION | 14,384 | 12,619 |
| ENGAGESMART INCORPORATED | 17,271 | 15,952 |
| ENHABIT INCORPORATED | 3,532 | 1,952 |
| FORWARD AIR CORPORATION | 18,292 | 14,261 |
| LAUDER ESTEE COMPANIES INCORPORATED | 17,989 | 10,795 |
| MICROCHIP TECHNOLOGY INCORPORATED | 17,944 | 12,755 |
| SCOTTS MIRACLE-GRO COMPANY | 17,905 | 5,087 |
| SWITCH INCORPORATED | 18,091 | 22,606 |
| TD SYNNEX CORPORATION | 17,775 | 13,559 |
| CUSHMAN WAKEFIELD PLC | 18,324 | 10,339 |
| PUBLIC STORAGE REIT | 17,808 | 14,640 |
| SPDR BLOOMBERG 1-3 MO T-BILL | 9,604 | 9,619 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 708,667 | 708,667 | 858,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NEW WORLD FUND CLASS F2 | AT COST | 236,392 | 285,018 |
| AMERICAN MUTUAL FD INC | AT COST | 987,269 | 1,377,390 |
| FUNDAMENTAL INVESTORS FUND CLASS F2 | AT COST | 564,001 | 589,486 |
| EUROPACIFIC GROWTH FUND CLASS F2 | AT COST | 400,827 | 362,943 |
| CAPITAL WORLD GROWTH & INCOME | AT COST | 122,981 | 106,931 |
| INVESTMENT COMPANY OF AMERICA | AT COST | 120,017 | 112,850 |
| MFS VALUE FUND | AT COST | 50,296 | 54,237 |
| THORNBURG SMALL MID CAP CORE FUND | AT COST | 305,752 | 408,268 |
| WASHINGTON MUTUAL INVESTORS | AT COST | 557,809 | 539,942 |
| SHORT TERM BOND FUND OF AMERICA | AT COST | 10,526 | 10,243 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 9,913 | 4,718 | 5,195 | 5,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FLEXIBLE PREMIUM ANNUITIES | 1,617,998 | 1,608,489 | 1,265,231 |
| INTANGIBLE ASSETS-LEASEHOLD COSTS | 155,000 | ||
| OTHER RECEIVABLES | 200 | 9,509 | 9,509 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 60 | 60 | ||
| Rental Expenses | 3,492 | 3,492 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES | 33,710 | 33,710 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 72,940 | 72,940 | 0 | 0 |
| Name | Address |
|---|---|
| LILLIAN M SCHUMACHER ESTATE |
111 W 13TH ST HAYS,KS67601 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 19,137 | |||
| FOREIGN TAXES WITHHELD | 7 | 7 | ||
| OIL ROYALTY SEVERENCE TAX | 106 | 106 |