| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PUBLICLY TRADED SECURITIES | FMV | 63,346,258 | 63,346,258 |
| OTHER SECURITIES | FMV | 2,066,040 | 2,066,040 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 29,460 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ASSIGNMENT AGREEMENT | 616,120 | 644,400 | 644,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 12,886 | 0 | 12,886 | |
| FUEL & TRAVEL | 10,986 | 0 | 10,986 | |
| CONTRACTED SERVICES | 151,206 | 0 | 0 | |
| ADVERTISING | 13,686 | 0 | 0 | |
| UTILITIES | 44,466 | 0 | 0 | |
| BANK CHARGES | 14,014 | 0 | 1,141 | |
| LIABILITY INSURANCE | 41,874 | 0 | 0 | |
| REPAIRS & MAINTENANCE | 39,185 | 0 | 39,185 | |
| DUES & SUBSCRIPTIONS | 255 | 0 | 255 | |
| SMALL EQUIPMENT | 326 | 0 | 0 | |
| SOFTWARE EXPENSE | 2,353 | 0 | 0 | |
| POSTAGE | 343 | 0 | 0 | |
| MEALS | 1,911 | 0 | 0 | |
| FLOWERS & GIFTS | 675 | 0 | 0 | |
| PRODUCTION EXPENSE | 96,000 | 0 | 96,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL CLASSES | 11,750 | 11,750 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 8,103,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 89,592 | 89,592 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 106,750 | 0 | 0 | |
| LICENSES | 574 | 0 | 0 | |
| PROPERTY TAXES | 47,317 | 0 | 24,126 | |
| FOREIGN TAXES | 5,473 | 5,473 | 0 |