| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TTL BD MKT | 158,595 | 153,325 |
| 92203J308 VANGUARD TTL INTL BN | 403,718 | 378,017 |
| 54401E143 LORD ABBETT SHRT DUR | 103,214 | 98,240 |
| 464287432 ISHARES 20+ YEAR TRE | 176,054 | 143,030 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 566,685 | 516,750 |
| 83002G884 SIX CIRCLES CREDIT O | 271,237 | 252,314 |
| 92206C771 VANGUARD MORTGAGE-BA | 141,701 | 129,009 |
| 921937835 VANGUARD TOTAL BOND | 149,468 | 149,032 |
| 92203J407 VANGUARD TOTAL INTL | 145,534 | 139,374 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 26,157 | 130,637 |
| 02079K305 ALPHABET INC-CL A | 6,569 | 53,507 |
| 09062X103 BIOGEN INC | 17,739 | 13,119 |
| 16119P108 CHARTER COMMUNICATIO | 9,884 | 22,901 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 30303M102 META PLATFORMS INC-C | 42,817 | 42,480 |
| 57636Q104 MASTERCARD INC - A | 33,619 | 91,632 |
| 65339F101 NEXTERA ENERGY INC | 25,335 | 46,470 |
| 67103H107 O'REILLY AUTOMOTIVE | 18,275 | 40,808 |
| 101137107 BOSTON SCIENTIFIC CO | 19,872 | 32,388 |
| 110122108 BRISTOL-MYERS SQUIBB | 46,010 | 53,195 |
| 532457108 ELI LILLY & CO | 19,093 | 76,158 |
| 438516106 HONEYWELL INTERNATIO | 7,851 | 39,454 |
| 464287465 ISHARES MSCI EAFE ET | 82,106 | 103,969 |
| 548661107 LOWE'S COS INC | 4,448 | 36,199 |
| 594918104 MICROSOFT CORP | 23,956 | 228,522 |
| 609207105 MONDELEZ INTERNATION | 9,183 | 26,961 |
| 617446448 MORGAN STANLEY | 11,238 | 46,112 |
| 655844108 NORFOLK SOUTHERN COR | 30,474 | 51,741 |
| 713448108 PEPSICO INC | 29,446 | 48,114 |
| 723787107 PIONEER NATURAL RESO | 22,125 | 46,679 |
| 78462F103 SPDR S&P 500 ETF TRU | 853,302 | 1,931,409 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 21,228 | 61,359 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 19,396 | 130,704 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 94106B101 WASTE CONNECTIONS IN | 15,661 | 30,542 |
| 949746101 WELLS FARGO & CO | 39,774 | 52,030 |
| 96208T104 WEX INC | ||
| 46432F842 ISHARES CORE MSCI EA | 483,768 | 490,195 |
| 315911727 FIDELITY INTL INDX-I | 513,303 | 501,237 |
| 315911750 FIDELITY 500 INDEX-I | 1,591,655 | 2,000,138 |
| 67066G104 NVIDIA CORP | 6,897 | 27,971 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 17,253 | 22,193 |
| 580135101 MCDONALD'S CORP | 40,155 | 46,880 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | ||
| 83002G306 SIX CIRCLES US UNCON | 1,325,644 | 1,715,794 |
| 83002G405 SIX CIRCLES INTL UNC | 1,489,636 | 1,444,490 |
| G5494J103 LINDE PLC | 38,272 | 68,554 |
| N6596X109 NXP SEMICONDUCTORS N | 62,088 | 83,482 |
| 00287Y109 ABBVIE INC | 31,429 | 58,409 |
| 023135106 AMAZON.COM INC | 61,603 | 160,860 |
| 025816109 AMERICAN EXPRESS CO | 23,211 | 32,498 |
| 037833100 APPLE INC | 4,591 | 163,160 |
| 060505104 BANK OF AMERICA CORP | 14,564 | 40,369 |
| 09857L108 BOOKING HOLDINGS INC | 36,471 | 40,649 |
| 461202103 INTUIT INC | 20,529 | 33,300 |
| 883556102 THERMO FISHER SCIENT | 33,334 | 58,046 |
| N07059210 ASML HOLDING NV-NY R | 8,771 | 17,233 |
| 007903107 ADVANCED MICRO DEVIC | 31,993 | 30,797 |
| 031100100 AMETEK INC | 26,357 | 29,393 |
| 032654105 ANALOG DEVICES INC | 25,380 | 32,500 |
| 20825C104 CONOCOPHILLIPS | 55,276 | 74,534 |
| 363576109 ARTHUR J GALLAGHER & | 26,879 | 33,829 |
| 43300A203 HILTON WORLDWIDE HOL | 25,419 | 25,742 |
| 45687V106 INGERSOLL RAND INC C | 20,014 | 20,567 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 357,655 | 356,985 |
| 46641Q225 JPMORGAN BETABUILDER | 392,279 | 507,168 |
| 46641Q233 JPMORGAN BETABUILDER | 284,862 | 265,184 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 654106103 NIKE INC -CL B | 20,279 | 16,548 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 20,437 | 19,854 |
| 75886F107 REGENERON PHARMACEUT | 26,350 | 27,921 |
| 808513105 SCHWAB (CHARLES) COR | ||
| G29183103 EATON CORP PLC | 27,038 | 30,272 |
| G8994E103 TRANE TECHNOLOGIES P | 20,102 | 19,403 |
| 023608102 AMEREN CORPORATION | 28,041 | 28,122 |
| 099502106 BOOZ ALLEN HAMILTON | 28,204 | 31,961 |
| 22160K105 COSTCO WHOLESALE COR | 32,004 | 35,185 |
| 244199105 DEERE & CO | 65,941 | 62,116 |
| 46120E602 INTUITIVE SURGICAL I | 20,423 | 15,421 |
| 61174X109 MONSTER BEVERAGE COR | 26,266 | 28,989 |
| 679580100 OLD DOMINION FREIGHT | 44,218 | 47,044 |
| 743315103 PROGRESSIVE CORP | 38,977 | 38,085 |
| 78486Q101 SVB FINANCIAL GROUP | 24,877 | 14,528 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 352,634 | 327,435 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 130,224 | 129,855 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 136,462 | 156,224 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 177,398 | 164,257 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 174 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 30 | 30 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| RECOVERY OF PRIOR YEAR GRANTS | 20,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 529 | 529 | 0 | |
| FEDERAL ESTIMATES - INCOME | 12,446 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,588 | 6,588 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,423 | 1,423 | 0 |