| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 88,974 | 83,230 |
| 921937827 VANGUARD SHORT-TERM | ||
| 4812C0100 JPM CORE BD FD - USD | 25,531 | 24,651 |
| 464287440 ISHARES 7-10 YEAR TR | 30,178 | 30,604 |
| 54401E143 LORD ABBETT SHRT DUR | 22,265 | 21,186 |
| 72201F490 PIMCO INCOME FUND-IN | 11,945 | 11,006 |
| 83002G108 SIX CIRCLES ULTR SHR | 9,254 | 9,059 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 115,000 | 105,144 |
| 83002G884 SIX CIRCLES CREDIT O | 21,208 | 20,057 |
| 92206C771 VANGUARD MORTGAGE-BA | ||
| 921937835 VANGUARD TOTAL BOND | 13,200 | 13,073 |
| 92203J407 VANGUARD TOTAL INTL | 14,155 | 13,794 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09247X101 BLACKROCK INC | 827 | 3,346 |
| 12572Q105 CME GROUP INC | 811 | 2,992 |
| 14040H105 CAPITAL ONE FINANCIA | 1,557 | 1,867 |
| 20030N101 COMCAST CORP-CLASS A | 2,831 | 3,602 |
| 20825C104 CONOCOPHILLIPS | 2,512 | 5,748 |
| 31620M106 FIDELITY NATIONAL IN | 230 | 613 |
| 58933Y105 MERCK & CO. INC. | 311 | 893 |
| 59156R108 METLIFE INC | 1,094 | 1,771 |
| 65339F101 NEXTERA ENERGY INC | 536 | 3,464 |
| G1151C101 ACCENTURE PLC-CL A | 172 | 919 |
| H1467J104 CHUBB LTD | 1,300 | 2,264 |
| 363576109 ARTHUR J GALLAGHER & | 391 | 1,969 |
| 101121101 BOSTON PROPERTIES IN | 959 | 729 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,246 | 5,091 |
| 166764100 CHEVRON CORP | 1,027 | 2,293 |
| 125896100 CMS ENERGY CORP | 298 | 1,581 |
| 191216100 COCA-COLA CO/THE | 1,517 | 2,310 |
| 260003108 DOVER CORP | 1,119 | 2,674 |
| 532457108 ELI LILLY & CO | 460 | 1,978 |
| 369550108 GENERAL DYNAMICS COR | 2,124 | 3,400 |
| 416515104 HARTFORD FINANCIAL S | 464 | 1,547 |
| 437076102 HOME DEPOT INC | 512 | 2,708 |
| 478160104 JOHNSON & JOHNSON | 1,743 | 4,014 |
| 580135101 MCDONALD'S CORP | 1,642 | 2,897 |
| 594918104 MICROSOFT CORP | 219 | 2,527 |
| 609207105 MONDELEZ INTERNATION | 1,221 | 2,690 |
| 655844108 NORFOLK SOUTHERN COR | 1,061 | 3,014 |
| 665859104 NORTHERN TRUST CORP | 298 | 599 |
| 713448108 PEPSICO INC | 1,090 | 1,925 |
| 717081103 PFIZER INC | 652 | 1,667 |
| 718172109 PHILIP MORRIS INTERN | 2,700 | 3,886 |
| 693475105 PNC FINANCIAL SERVIC | 1,265 | 3,319 |
| 693506107 PPG INDUSTRIES INC | 1,369 | 2,844 |
| 742718109 PROCTER & GAMBLE CO/ | 1,664 | 2,361 |
| 743315103 PROGRESSIVE CORP | 439 | 1,611 |
| 760759100 REPUBLIC SERVICES IN | 396 | 1,387 |
| 78462F103 SPDR S&P 500 ETF TRU | 4,709 | 10,300 |
| 854502101 STANLEY BLACK & DECK | ||
| 74144T108 T ROWE PRICE GROUP I | 413 | 1,235 |
| 882508104 TEXAS INSTRUMENTS IN | 599 | 3,041 |
| 902973304 US BANCORP | 838 | 1,605 |
| 91913Y100 VALERO ENERGY CORP | 217 | 443 |
| 92343V104 VERIZON COMMUNICATIO | 940 | 1,570 |
| 918204108 VF CORP | ||
| 98389B100 XCEL ENERGY INC | 1,047 | 2,342 |
| 46432F842 ISHARES CORE MSCI EA | 22,946 | 23,269 |
| 126650100 CVS HEALTH CORP | 2,798 | 3,444 |
| 315911750 FIDELITY 500 INDEX-I | 105,053 | 132,566 |
| 418056107 HASBRO INC | ||
| 744573106 PUBLIC SERVICE ENTER | 814 | 1,051 |
| 855244109 STARBUCKS CORP | 1,213 | 1,441 |
| 929042109 VORNADO REALTY TRUST | ||
| G5960L103 MEDTRONIC PLC | 2,509 | 2,683 |
| 244199105 DEERE & CO | 924 | 2,059 |
| 571748102 MARSH & MCLENNAN COS | 425 | 820 |
| 701094104 PARKER HANNIFIN CORP | 1,326 | 2,602 |
| 931142103 WALMART INC | 1,907 | 2,509 |
| 83002G306 SIX CIRCLES US UNCON | 78,672 | 97,763 |
| 83002G405 SIX CIRCLES INTL UNC | 70,514 | 68,401 |
| 002824100 ABBOTT LABORATORIES | 1,555 | 1,633 |
| 009158106 AIR PRODUCTS & CHEMI | 2,274 | 3,227 |
| 015271109 ALEXANDRIA REAL ESTA | 610 | 829 |
| 025816109 AMERICAN EXPRESS CO | 1,357 | 2,464 |
| 03073E105 AMERISOURCEBERGEN CO | 1,051 | 1,751 |
| 031162100 AMGEN INC | 929 | 990 |
| 032654105 ANALOG DEVICES INC | 1,035 | 4,299 |
| 037833100 APPLE INC | 114 | 975 |
| 053484101 AVALONBAY COMMUNITIE | 612 | 1,070 |
| 060505104 BANK OF AMERICA CORP | 1,661 | 3,854 |
| 075887109 BECTON DICKINSON AND | 504 | 1,710 |
| 086516101 BEST BUY CO INC | 1,266 | 1,078 |
| 29364G103 ENTERGY CORP | ||
| 459200101 INTL BUSINESS MACHIN | 1,672 | 1,700 |
| 617446448 MORGAN STANLEY | 1,578 | 3,456 |
| 666807102 NORTHROP GRUMMAN COR | 1,879 | 2,873 |
| 74340W103 PROLOGIS INC | 1,279 | 1,591 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,552 | 4,754 |
| 756109104 REALTY INCOME CORP | ||
| 808513105 SCHWAB (CHARLES) COR | 891 | 1,726 |
| 871829107 SYSCO CORP | 2,512 | 3,396 |
| 872540109 TJX COMPANIES INC | 2,256 | 2,630 |
| 89832Q109 TRUIST FINANCIAL COR | 802 | 1,716 |
| 91324P102 UNITEDHEALTH GROUP I | 3,151 | 6,508 |
| 92276F100 VENTAS INC | 1,061 | 914 |
| G29183103 EATON CORP PLC | 1,184 | 2,226 |
| G8994E103 TRANE TECHNOLOGIES P | 76 | 147 |
| 00287Y109 ABBVIE INC | 2,809 | 3,301 |
| 00751Y106 ADVANCE AUTO PARTS I | 1,779 | 1,743 |
| 172967424 CITIGROUP INC | 2,368 | 1,972 |
| 219350105 CORNING INC | 1,477 | 1,397 |
| 26875P101 EOG RESOURCES INC | 1,661 | 3,559 |
| 364760108 GAP INC/THE | ||
| 458140100 INTEL CORP | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 18,477 | 18,131 |
| 46641Q217 JPMORGAN BETABUILDER | 32,896 | 29,269 |
| 46641Q225 JPMORGAN BETABUILDER | 15,889 | 19,975 |
| 46641Q233 JPMORGAN BETABUILDER | 18,310 | 17,336 |
| 68622V106 ORGANON & CO | ||
| 911312106 UNITED PARCEL SERVIC | 3,097 | 3,313 |
| G7997R103 SEAGATE TECHNOLOGY H | 1,325 | 1,360 |
| 125523100 CIGNA CORP | 1,747 | 2,203 |
| 25746U109 DOMINION ENERGY INC | 790 | 820 |
| 30231G102 EXXON MOBIL CORP | 4,165 | 5,331 |
| 949746101 WELLS FARGO & CO | 2,082 | 1,974 |
| N6596X109 NXP SEMICONDUCTORS N | 1,876 | 2,023 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 17,100 | 15,896 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 9,000 | 8,864 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 9,900 | 11,194 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 11,543 | 10,846 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 115 |
| COST BASIS ADJUSTMENT | 23 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1 | 1 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 221 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,304 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 328 | 328 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |