| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,335 | 3,335 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| KINDERCARE ST CHARLES | 1993-04-08 | 116,100 | 103,661 | SL | 31.500000000000 | 3,686 | 3,686 | ||
| KINDERCARE ST ANN | 1993-04-08 | 153,500 | 137,054 | SL | 31.500000000000 | 4,874 | 4,874 | ||
| LA PETITE ST CHARLES | 1993-04-08 | 147,350 | 131,563 | SL | 31.500000000000 | 4,678 | 4,678 | ||
| KINLOCK LAND | 1993-04-08 | 3,079 | L | 0 % | 0 | 0 | |||
| LAND-KINDERCARE ST CHARLES | 1993-04-08 | 26,700 | L | 0 % | 0 | 0 | |||
| LAND-KINDERCARE ST ANN | 1993-04-08 | 35,600 | L | 0 % | 0 | 0 | |||
| LAND-CHILD CARE CONNECTION | 1993-04-08 | 45,750 | L | 0 % | 0 | 0 | |||
| RETAINING WALL AT #104 CAMPUS | 2001-09-25 | 3,000 | 3,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| PARTIAL COST OF HVAC-2100 CAMPUS DRIVE | 2005-03-24 | 5,000 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | ||
| MITSUBISHI CONDENSER AND HEAT PUMP | 2016-09-16 | 17,437 | 13,546 | 200DB | 7.000000000000 | 1,557 | 1,557 | ||
| NEW ROOF - KINDERCARE | 2019-08-18 | 25,800 | 1,186 | SL | 39.000000000000 | 662 | 662 | ||
| NEW ROOF - EDUCATION CENTER | 1998-11-02 | 18,230 | 10,536 | SL | 39.000000000000 | 467 | 467 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| KINDERCARE ST CHARLES | 116,100 | 107,347 | 8,753 | |
| KINDERCARE ST ANN | 153,500 | 141,928 | 11,572 | |
| LA PETITE ST CHARLES | 147,350 | 136,241 | 11,109 | |
| KINLOCK LAND | 3,079 | 0 | 3,079 | |
| LAND-KINDERCARE ST CHARLES | 26,700 | 0 | 26,700 | |
| LAND-KINDERCARE ST ANN | 35,600 | 0 | 35,600 | |
| LAND-CHILD CARE CONNECTION | 45,750 | 0 | 45,750 | |
| RETAINING WALL AT #104 CAMPUS | 3,000 | 3,000 | 0 | |
| PARTIAL COST OF HVAC-2100 CAMPUS DRIVE | 5,000 | 5,000 | 0 | |
| MITSUBISHI CONDENSER AND HEAT PUMP | 17,437 | 15,103 | 2,334 | |
| NEW ROOF - KINDERCARE | 25,800 | 1,848 | 23,952 | |
| NEW ROOF - EDUCATION CENTER | 18,230 | 11,003 | 7,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FRANKLIN S& P 500 | 770,163 | 811,652 | 1,235,097 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 240 | 240 | 0 | |
| COLLECTION | 7,360 | 7,360 | 0 | |
| PROPERTY | 6,097 | 6,097 | 0 | |
| SALARIES | 5,738 | 5,738 | 0 | |
| COMMISSIONS | 6,868 | 6,868 | 0 | |
| SUPPLIES | 643 | 643 | 0 | |
| SECURITY | 90 | 90 | 0 | |
| INSURANCE | 7,307 | 7,307 | 0 | |
| MISCELLANEOUS | 3,136 | 3,136 | 0 | |
| PROFESSIONAL FEES | 27 | 27 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 32,943 | 32,943 | 0 | |
| FEDERAL EXCISE TAX | 3,064 | 3,064 | 0 |