| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF-O'CONNOR DAVIES- AUDIT AND TAX PREPARATION | 37,055 | 0 | 37,055 | |
| OWEN J. FLANAGAN & COMPANY-BOOKKEEPING SERVICES | 20,000 | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACTIVISION BLIZZARD 1.35% 09/15/2030 USD SR LIEN | 143,042 | 143,042 |
| ADOBE SYSTEMS INCORPORATED 3.25% 02/01/2025 USD SR LIEN | 202,840 | 202,840 |
| ADVANCE AUTO PARTS, INC. 1.75% 10/01/2027 USD SR LIEN | 139,788 | 139,788 |
| ALLY FINANCIAL INC 5.8% 05/01/2025 USD SR LIEN | 98,753 | 98,753 |
| AMERICAN INTL GROUP 4.125% 02/15/2024 USD SR LIEN | 244,547 | 244,547 |
| AT&T INC 4.25% 03/01/2027 USD SR LIEN | 157,109 | 157,109 |
| ATMOS ENERGY CORP 0.625% 03/09/2023 USD SR LIEN | 216,858 | 216,858 |
| AVALONBAY COMMUNITIES, INC. MTN 3.45% 06/01/2025 USD SR LIEN | 261,882 | 261,882 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/13/2031 USD SR LIEN CPN 02/13/20 2 | 105,718 | 105,718 |
| BANK OF AMERICA CORPORATION HYBRID MTN 10/22/2030 USD SR LIEN CPN 10/22/19 2 | 251,326 | 251,326 |
| BANK OF NOVA SCOTIA (THE) 3.4% 02/11/2024 USD SR LIEN | 101,413 | 101,413 |
| BIOGEN INC. 2.25% 05/01/2030 USD SR LIEN | 234,577 | 234,577 |
| BP CAPITAL MARKETS P.L.C. 3.535% 11/04/2024 USD SR LIEN | 96,500 | 96,500 |
| BROADCOM INC. 4.7% 04/15/2025 SER WI SR LIEN | 93,501 | 93,501 |
| BUNGE LIMITED FINANCE CORP. 2.75% 05/14/2031 USD SR LIEN | 165,613 | 165,613 |
| CANADIAN PACIFIC RR CO 2.9% 02/01/2025 USD SR LIEN | 200,299 | 200,299 |
| CAPITAL ONE FINANCIAL CO 3.9% 01/29/2024 USD SR LIEN | 177,849 | 177,849 |
| CBS CORPORATION 4.0% 01/15/2026 USD SR LIEN | 101,755 | 101,755 |
| CHARLES SCHWAB CORPORATION (TH 4.625% 03/22/2030 USD SR LIEN | 59,807 | 59,807 |
| CITIGROUP INC. HYBRID 01/29/2031 USD SR LIEN CPN 01/29/20 2.666% | 60,230 | 60,230 |
| CITIGROUP INC. HYBRID 11/05/2030 USD SR LIEN CPN 11/05/19 2.976% | 409,356 | 409,356 |
| CROWN CASTLE INTERNATIONAL COR 4.45% 02/15/2026 USD SR LIEN | 103,158 | 103,158 |
| DUKE ENERGY CORPORATION 3.75% 04/15/2024 USD SR LIEN | 58,901 | 58,901 |
| EXELON CORPORATION 4.05% 04/15/2030 USD SR LIEN | 129,045 | 129,045 |
| FEDERAL HOME LOAN BANK 2.125% 09/14/2029 | 578,904 | 578,904 |
| FEDERAL HOME LOAN BANK SYSTEM 2.5% 12/09/2022 SR LIEN | 352,695 | 352,695 |
| FHLB 2.125% 12/11/2026 | 574,669 | 574,669 |
| FHLB 2.75% 12/13/2024 SR LIEN | 428,659 | 428,659 |
| GLAXOSMITHKLINE CAPITAL PLC 3.375% 05/15/2023 USD SER 5Y SR LIEN | 253,698 | 253,698 |
| HEWLETT PACKARD ENTERPRISE COM STEP 10/15/2025 SER WI SR LIEN M-W+45.00BP 4. | 192,900 | 192,900 |
| HOME DEPOT, INC (THE) 2.95% 06/15/2029 USD SR LIEN | 247,903 | 247,903 |
| INGERSOLL-RAND LUXEMBOURG FINA 3.55% 11/01/2024 USD SR LIEN | 176,915 | 176,915 |
| JOHN DEERE CAPITAL CORP MTN 2.95% 04/01/2022 SR LIEN | 146,000 | 146,000 |
| JPMORGAN CHASE & CO. HYBRID 03/01/2025 USD SR LIEN CPN 06/01/17-02/29/24 3.2 | 125,470 | 125,470 |
| JPMORGAN CHASE & CO. HYBRID 04/23/2024 USD SR LIEN M-W+15.00BP CPN 04/23/1 | 201,936 | 201,936 |
| JPMORGAN CHASE & CO. HYBRID 05/06/2030 USD SR LIEN CPN 05/06/19 3.702% | 55,268 | 55,268 |
| KINDER MORGAN ENERGY PARTNERS, 4.25% 09/01/2024 USD SR LIEN | 153,597 | 153,597 |
| LABORATORY CORPORATION OF AMER 2.95% 12/01/2029 USD SR LIEN | 120,259 | 120,259 |
| LLOYDS BANKING GROUP PLC HYBRID 06/15/2023 SR LIEN CPN 06/15/20 1.326% | 199,516 | 199,516 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.777% 03/02/2025 USD SR LIEN | 183,168 | 183,168 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 07/16/2025 USD SR LIEN CPN 07/16/19-07/1 | 197,886 | 197,886 |
| MPLX LP 2.65% 08/15/2030 USD SR LIEN | 141,087 | 141,087 |
| OMNICOM GROUP INC. 3.65% 11/01/2024 USD SR LIEN | 150,815 | 150,815 |
| PACIFICORP 3.5% 06/15/2029 USD SR LIEN | 177,193 | 177,193 |
| PUBLIC STORAGE 1.85% 05/01/2028 USD SR LIEN | 110,540 | 110,540 |
| REPUBLIC SERVICES, INC. 3.95% 05/15/2028 USD SR LIEN | 102,540 | 102,540 |
| SALESFORCE.COM INC 3.7% 04/11/2028 USD SR LIEN | 258,735 | 258,735 |
| SUMITOMO MITSUI FINANCIAL GROU 2.348% 01/15/2025 USD SR LIEN | 267,506 | 267,506 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD SR LIEN | 132,755 | 132,755 |
| TARGET CORPORATION 2.35% 02/15/2030 USD SR LIEN | 128,980 | 128,980 |
| TORONTO-DOMINION BANK (THE) HYBRID 09/15/2031 USD SUB LIEN CPN 09/15/16-09/1 | 301,527 | 301,527 |
| TRANSCANADA PIPELINES 4.1% 04/15/2030 USD SR LIEN | 81,583 | 81,583 |
| UNITEDHEALTH GROUP INCORPORATE 3.85% 06/15/2028 USD SR LIEN | 182,429 | 182,429 |
| VERIZON COMMUNICATIONS, INC. 0.75% 03/22/2024 USD SR LIEN | 67,789 | 67,789 |
| VISA INC. 3.15% 12/14/2025 USD SR LIEN | 202,694 | 202,694 |
| WESTPAC BANKING CORPORATION HYBRID MTN 11/23/2031 USD SUB LIEN CPN 11/23/16- | 373,635 | 373,635 |
| XILINX INC 2.95% 06/01/2024 USD SR LIEN | 230,630 | 230,630 |
| AIR LEASE CORP 2.75% 01/15/2023 USD SR LIEN | 25,074 | 25,074 |
| AIR LEASE CORP MTN 2.875% 01/15/2026 USD SR LIEN | 18,351 | 18,351 |
| AMERICAN TOWER CORPORATION 0.6% 01/15/2024 USD SR LIEN | 28,778 | 28,778 |
| AT&T INC. 2.55% 12/01/2033 USD SR LIEN | 27,516 | 27,516 |
| AT&T INC. FRN 03/25/2024 USD SOFRRATE O/N +64.00BP SR LIEN CPN 06/27/22-09/2 | 15,000 | 15,000 |
| BANK OF AMERICA CORPORATION HYBRID MTN 02/13/2026 USD SR LIEN CPN 02/13/20 2 | 72,269 | 72,269 |
| BANK OF NEW YORK MELLON CORPOR MTN 2.1% 10/24/2024 USD SR LIEN | 74,037 | 74,037 |
| BIOGEN INC. 3.625% 09/15/2022 SR LIEN | 75,642 | 75,642 |
| BLACKROCK, INC. 3.375% 06/01/2022 SR LIEN | 44,148 | 44,148 |
| BMW US CAPITAL LLC 3.45% 04/12/2023 USD PVT REGS SR LIEN | 50,672 | 50,672 |
| BP CAP MARKETS AMERICA 3.119% 05/04/2026 USD SER * SR LIEN | 39,954 | 39,954 |
| BROADCOM INC 4.3% 11/15/2032 USD SER WI SR LIEN | 20,323 | 20,323 |
| CAPITAL ONE FINANCIAL CORPORAT 3.75% 07/28/2026 USD SUB LIEN | 44,272 | 44,272 |
| CBOE HOLDINGS INC 3.65% 01/12/2027 USD SR LIEN | 40,763 | 40,763 |
| CITIGROUP INC. 4.6% 03/09/2026 USD SUB LIEN | 14,534 | 14,534 |
| CITIGROUP INC. HYBRID 06/01/2024 USD SER * SR LIEN CPN 05/22/18 4.044% | 15,198 | 15,198 |
| DISCOVER FINANCIAL SERVICES 3.85% 11/21/2022 SER B SR LIEN | 18,221 | 18,221 |
| DUKE ENERGY CORP 0.9% 09/15/2025 USD SR LIEN | 55,774 | 55,774 |
| ELI LILLY AND COMPANY 2.35% 05/15/2022 SR LIEN | 50,076 | 50,076 |
| ESTEE LAUDER COMPANIES INC. (T 2.0% 12/01/2024 USD SR LIEN | 49,231 | 49,231 |
| FEDERAL HOME LOAN BANK SYSTEM 2.5% 12/09/2022 SR LIEN | 151,155 | 151,155 |
| FEDERAL REALTY INVESTMEN 1.25% 02/15/2026 USD SR LIEN | 13,821 | 13,821 |
| FISERV, INC. 3.5% 10/01/2022 SR LIEN | 20,083 | 20,083 |
| GENERAL MOTORS FINANCIAL COMPA 3.55% 07/08/2022 SR LIEN | 30,153 | 30,153 |
| GENERAL MOTORS FINANCIAL COMPA 4.35% 01/17/2027 USD SR LIEN | 13,238 | 13,238 |
| HEWLETT PACKARD ENTERPRISE COM STEP 10/15/2025 SER WI SR LIEN M-W+45.00BP 4. | 20,967 | 20,967 |
| JPMORGAN CHASE & CO. HYBRID 04/01/2023 SR LIEN CPN 03/22/19 3.207% | 50,000 | 50,000 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.677% 02/22/2027 USD SR LIEN | 26,309 | 26,309 |
| MITSUBISHI UFJ FINANCIAL GROUP 3.777% 03/02/2025 USD SR LIEN | 20,352 | 20,352 |
| MORGAN STANLEY HYBRID MTN 07/22/2025 USD SR LIEN CPN 07/23/19 2.72% | 74,311 | 74,311 |
| MPLX LP 4.5% 07/15/2023 USD SER WI SR LIEN | 23,390 | 23,390 |
| NOVARTIS CAPITAL CORPORATION 1.75% 02/14/2025 USD SR LIEN | 14,652 | 14,652 |
| ORACLE CORPORATION 2.8% 04/01/2027 USD SR LIEN | 32,494 | 32,494 |
| PAYPAL HOLDINGS, INC. 2.4% 10/01/2024 USD SR LIEN | 34,903 | 34,903 |
| PEPSICO INC 2.25% 03/19/2025 USD SR LIEN | 64,417 | 64,417 |
| ROPER INDUSTRIES, INC. 3.125% 11/15/2022 SR LIEN | 75,362 | 75,362 |
| ROYAL BK SCOTLND GRP PLC 6.0% 12/19/2023 USD SUB LIEN | 20,867 | 20,867 |
| SPECTRA ENERGY PARTNERS, L.P. 4.75% 03/15/2024 USD SR LIEN | 32,935 | 32,935 |
| SUMITOMO MITSUI FINANCIAL GROU 3.784% 03/09/2026 USD SR LIEN | 45,563 | 45,563 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 USD SR LIEN | 30,636 | 30,636 |
| VERIZON COMMUNICATIONS, INC. 0.75% 03/22/2024 USD SR LIEN | 14,526 | 14,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MULTI-MANAGER INTERNATIONAL EQUITY FUND P - 739610.466 SHARES | FMV | 9,585,352 | 9,585,352 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS - 45604.509 SHARES | FMV | 3,190,948 | 3,190,948 |
| STATE STREET HEDGED INTERNATIONAL DEVELOPED EQUITY INDEX FUND CLASS K - 8640 | FMV | 10,066,129 | 10,066,129 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND INSTITUTIONAL SHARES - 6 | FMV | 5,753,030 | 5,753,030 |
| RBC BLUEBAY HIGH YIELD HIGH YIELD BOND FUND I - 561641.506 SHARES | FMV | 5,773,673 | 5,773,673 |
| FIDELITY LARGE CAP VALUE INDEX FUND - 99790.678 SHARES | FMV | 1,617,607 | 1,617,607 |
| ISHARES S&P 500 INDEX FUND CLASS G - 73894.991 SHARES | FMV | 39,371,251 | 39,371,251 |
| MULTI-MANAGER US SMALL CAP EQUITY FUND P - 486036.459 SHARES | FMV | 6,474,006 | 6,474,006 |
| SEVEN BRIDGES ENERGY FUND | FMV | 1,628,897 | 1,628,897 |
| TPG TECH ADJACENCIES ACCESS OFFSHORE LP | FMV | 613,153 | 613,153 |
| DST OPPORTUNITIES II ACCESS OFFSHORE LP | FMV | 646,306 | 646,306 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 2,628,673 | 2,628,673 |
| PRIVATE EQUITY MANAGERS (2018) OFFSHORE SCSP | FMV | 1,687,153 | 1,687,153 |
| PRIVATE EQUITY MANAGERS (2019) OFFSHORE SCSP | FMV | 2,188,022 | 2,188,022 |
| VINTAGE REAL ESTATE PARTNERS II (INTERNATIONAL) OFFSHORE SCSP | FMV | 246,933 | 246,933 |
| ARES SPECIAL OPPORTUNITIES ACCESS OFFSHORE LP | FMV | 1,290,757 | 1,290,757 |
| GOLDMAN SACHS PRIVATE MIDDLE MARKET CREDIT LLC | FMV | 680,111 | 680,111 |
| PRIVATE CREDIT MANAGERS III OFFSHORE LP | FMV | 2,197,911 | 2,197,911 |
| PRIVATE EQUITY MAPRIVATE EQUITY MANAGERS (2020) OFFSHORE SCSPNAGERS (2020) | FMV | 818,096 | 818,096 |
| TCV XI ACCESS OFFSHORE SCSP | FMV | 58,314 | 58,314 |
| IMPRINT THEMATIC OPPORTUNITIES OFFSHORE SCSP | FMV | 287,291 | 287,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER LEDYARD & MILBURN LLP-LEGAL FEES | 23,880 | 0 | 23,880 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CAPITAL EXPENDITURES | 10,903 | 0 | 10,903 | |
| BANK SERVICE CHARGES | 748 | 748 | 0 | |
| INSURANCE | 30,947 | 0 | 30,947 | |
| OFFICE SUPPLIES, REPAIRS AND MAINTENANCE | 10,720 | 0 | 10,720 | |
| PAYROLL PROCESSING SERVICES | 16,913 | 0 | 16,913 | |
| PROFESSIONAL DEVELOPMENT, MEMBERSHIPS AND SUBSCRIPTIONS | 12,468 | 0 | 12,468 | |
| PUBLICATIONS AND WEB HOSTING | 33,300 | 0 | 33,300 | |
| TECHNOLOGY, WEBSITE DESIGN AND MAINTENANCE | 72,663 | 0 | 72,663 | |
| TELECOMMUNICATIONS AND POSTAGE | 7,238 | 0 | 7,238 | |
| OTHER PARTNERSHIP EXPENSES THRU SCHEDULE K-1'S | 0 | 401,022 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP LOSS THRU K-1'S NET OF UBI | 29,904 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 892,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND CUSTODIAL FEES | 366,331 | 366,331 | 0 | |
| CONSULTING FEES | 113,454 | 0 | 113,454 | |
| RECRUITING FEES | 81,111 | 0 | 81,111 | |
| IT ASSESSMENT | 6,000 | 0 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 110,000 | 0 | 0 | |
| STATE TAXES | 500 | 0 | 500 |