| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 19,281 | 47,044 |
| 47803U640 JOHN HANCOCK FDS III | |||
| 06828M876 BARON EMERGING MARKE | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 13,292 | 13,230 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 09253F408 ISHARES MSCI EAFE IN | |||
| 741479109 PRICE T ROWE GROWTH | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 922908686 VANGUARD SMALL CAP I | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 21,257 | 31,140 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,900 | 29,235 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,671 | 16,497 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 49,429 | 48,409 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,367 | 11,574 |
| 464287200 ISHARES CORE S P 500 | AT COST | 33,986 | 53,761 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,915 | 14,729 |
| 4812A1696 JPMORGAN TR I US SMA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,625 | 11,005 |
| 922020805 VANGUARD SHORT-TERM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,495 | 21,449 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,690 | 14,162 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 13,500 | 12,906 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,142 | 10,464 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,574 | 23,058 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 7,999 | 13,796 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,361 | 11,169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 7 |
| MUTUAL FUND TIMING DIFFERENCE | 117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 59 | 59 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 32 | 32 | 0 |