| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 8,454 | 6,106 |
| 89400J107 TRANSUNION | 11,894 | 9,745 |
| H1467J104 CHUBB LTD | 2,252 | 2,641 |
| 79466L302 SALESFORCE COM INC | 10,710 | 8,649 |
| 56585A102 MARATHON PETROLEUM C | 14,871 | 26,123 |
| 278865100 ECOLAB INC | 11,463 | 8,589 |
| 67066G104 NVIDIA CORP | 8,608 | 10,353 |
| 46625H100 J P MORGAN CHASE CO | 19,239 | 14,881 |
| G6095L109 APTIV PLC | 5,122 | 3,986 |
| 70450Y103 PAYPAL HOLDINGS INC | 21,292 | 7,009 |
| 22266L106 COUPA SOFTWARE INC | 6,221 | 1,570 |
| 375558103 GILEAD SCIENCES INC | 10,346 | 9,321 |
| 217204106 COPART INC COM | 9,815 | 10,376 |
| 22160K105 COSTCO WHSL CORP | 15,982 | 23,276 |
| 91324P102 UNITED HEALTH GROUP | 7,515 | 10,304 |
| 78409V104 S P GLOBAL INC | 3,404 | 3,392 |
| 88339J105 TRADE DESK INC THE C | 3,903 | 2,565 |
| 931142103 WAL MART STORES INC | 12,641 | 11,885 |
| 03027X100 AMERICAN TOWER CORP | 15,110 | 16,250 |
| 81762P102 SERVICENOW INC | 3,233 | 2,680 |
| 57667L107 MATCH GROUP INC NEW | 18,830 | 9,824 |
| 02079K305 ALPHABET INC CL A | 15,928 | 16,285 |
| 76680R206 RINGCENTRAL INC | ||
| 437076102 HOME DEPOT INC | 6,139 | 5,718 |
| 595112103 MICRON TECHNOLOGY IN | 10,805 | 7,671 |
| 808513105 SCHWAB CHARLES CORP | 14,360 | 15,536 |
| 012653101 ALBEMARLE CORP | 8,561 | 14,170 |
| 009066101 AIRBNB INC CL A | 4,731 | 3,107 |
| 28176E108 EDWARDS LIFESCIENCES | 4,231 | 4,725 |
| 87918A105 TELADOC INC | ||
| 893641100 TRANSDIGM GROUP INC | 11,246 | 11,824 |
| 023135106 AMAZON.COM INC | 36,707 | 29,689 |
| 15135B101 CENTENE CORP COM | 15,097 | 21,383 |
| 57636Q104 MASTERCARD INC | 7,130 | 6,722 |
| 92556V106 VIATRIS INC | 9,550 | 7,064 |
| 037833100 APPLE INC | 31,630 | 38,840 |
| 461202103 INTUIT INC | 7,693 | 8,667 |
| 30303M102 FACEBOOK INC A | 14,218 | 7,478 |
| 776696106 ROPER INDS INC | 10,231 | 10,480 |
| 060505104 BANK OF AMERICA CORP | 19,570 | 17,412 |
| 87612E106 TARGET CORP | 14,696 | 11,600 |
| 594918104 MICROSOFT CORP | 39,202 | 42,672 |
| 902252105 TYLER TECHNOLOGIES I | 5,344 | 4,788 |
| BEGINNING BOOK VALUE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | AT COST | 266,677 | 313,695 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 77,065 | 102,239 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 114,088 | 103,197 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,658 | 33,425 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 109,031 | 101,280 |
| 87245P668 TIAA CREF INFLATION | AT COST | 36,177 | 34,110 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 311,268 | 270,971 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 69,187 | 90,172 |
| 808524847 SCHWAB US REIT ETF | AT COST | 81,141 | 101,430 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 225,690 | 228,282 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 480,354 | 430,746 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 117,491 | 103,004 |
| 464287200 ISHARES CORE S P 500 | AT COST | 299,815 | 442,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 151,506 | 151,105 |
| 024524217 AMERICAN BEACON STEP | AT COST | 117,246 | 131,388 |
| 861728400 STONE RIDGE HY REINS | AT COST | 132,718 | 133,172 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 152,514 | 152,514 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 44 | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 350 | 350 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,885 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 221 | 221 | 0 |