| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PLANNING AND PREPARATION | 35,000 | 17,500 | 17,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCK HELD THROUGH FIDELITY 8671 | 312,979 | 166,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROBERT CAPITAL MANAGEMENT LLC | FMV | 1,983,469 | 2,859,421 |
| CALIXTO GLOBAL OFFSHORE FUND LTD. | FMV | 123,525 | 241,282 |
| CARSAVER INC | FMV | 125,000 | 124,979 |
| DCM HPS SLF FUND LLC | FMV | 135,285 | 110,389 |
| DCM BDS II FUND, LLC | FMV | 51,037 | 48,858 |
| DCM NMG FUND II LLC (DCM NEW MOUNTAIN GUARDIAN II) | FMV | 220,002 | 218,184 |
| DCM BAIN BDC FUND, LLC | FMV | 14,961 | 8,893 |
| BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | FMV | 16,622 | 28,790 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) THROUGH PASSTHROUGHS | 2,041 |
| TAX BASIS ADJUSTMENT | 3,882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 2,651 | 0 | 2,651 | |
| UTILITIES | 1,038 | 0 | 1,038 | |
| INSURANCE PREMIUMS PAYROLL | 891 | 0 | 891 | |
| WORK COMP PREMIUMS | 510 | 0 | 510 | |
| ADVISORY FEE | 29,521 | 29,521 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PASSTHROUGH - ROBERT CAPITAL MANAGEMENT LLC | 172,568 | 172,568 | 172,568 |
| FROM PASSTHROUGH - DCM BAIN BDC FUND LLC | -9,344 | -9,344 | -9,344 |
| FROM PASSTHROUGH - DCM BDS II FUND, LLC | 6,141 | 6,141 | 6,141 |
| FROM PASSTHROUGH - DCM HPS SLF FUND LLC | 13,730 | 13,730 | 13,730 |
| FROM PASSTHROUGH - DCM NMG FUND II LLC | 18,387 | 18,387 | 18,387 |
| FROM PASSTHROUGH - BLACKSTONE STRATEGIC OPPORTUNITY OFFSHORE FUND LTD | -4,022 | -4,022 | -4,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 10,804 | 0 | 10,804 | |
| PAYROLL TAXES | 9,586 | 0 | 9,586 | |
| NY STATE TAX | 250 | 0 | 0 |