| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,100 | 1,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC CALLABLE 3.6% 5/14/ | 26,565 | 25,003 |
| VISA INC CALLABLE 3.15% 12/14/ | 50,574 | 49,974 |
| HOME DEPOT INC CALLABLE 3.9% 1 | 27,453 | 25,746 |
| ORACLE CORP CALLABLE 2.95% 4/1 | ||
| BANK OF AMERICA CORP CALLABLE | 25,876 | 23,037 |
| TARGET CORP CALLABLE 2.65% 9/1 | 53,572 | 46,710 |
| HONEYWELL INTERNATIONAL INC CA | 52,832 | 44,698 |
| FIDELITY CONSERVATIVE INCOME B | 10,925 | 10,870 |
| GUGGENHEIM- TOTAL RETURN BOND | 36,738 | 37,795 |
| MFS EMERGING MARKETS DEBT FUND | 22,076 | 17,598 |
| OSTERWEIS STRATEGIC INCOME FUN | 35,772 | 34,358 |
| T ROWE PRICE INSTITUTIONAL FLO | 18,951 | 18,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFS EMERGING MARKETS DEBT FUND | ||
| OSTERWEIS STRAEGIC INCOME FUND | ||
| T ROWE PRICE INSTITUTIONAL FLO | ||
| ALPHABET INC CLASS C | 8,224 | 18,662 |
| AMERICAN EXPRESS CO | 11,410 | 16,172 |
| AMERICAN TOWER CORP | 5,266 | 9,479 |
| APPLE INC | 7,595 | 53,791 |
| ATMOS ENERGY CORP | 13,852 | 17,237 |
| AUTOMATIC DATA PROCESSING INC | ||
| BLACKROCK INC | 2,764 | 10,038 |
| BRISTOL MYERS SQUIBB CO | 13,232 | 20,142 |
| BROADCOM INC | 20,436 | 39,626 |
| CHEVRON CORP | 24,532 | 44,221 |
| CLOROX CO | ||
| WALT DISNEY CO | ||
| ESSENTIAL UTILITIES INC | 11,097 | 17,971 |
| HOME DEPOT INC | 18,245 | 41,229 |
| HONEYWELL INTERNATIONAL INC | 17,339 | 20,786 |
| JPMORGAN CHASE & CO | 36,115 | 40,145 |
| JOHNSON & JOHNSON | 23,049 | 36,998 |
| MCDONALDS CORP | 8,047 | 18,436 |
| MERCK & CO INC | 17,208 | 30,554 |
| MICROSOFT CORP | 4,443 | 60,078 |
| MONDELEZ INTERNATIONAL INC | 9,954 | 15,049 |
| NESTLE S A SPONSORED ADR REPST | 13,043 | 29,978 |
| NOVARTIS AG SPONSORED ADR | 14,018 | 15,793 |
| PNC FINANCIAL SERVICES | 13,867 | 32,358 |
| PROGRESSIVE CORP | 22,831 | 33,367 |
| PROLOGIS INC | 3,812 | 7,423 |
| STARBUCKS INC | ||
| TJX COS INC | ||
| UNION PACIFIC CORP | 5,016 | 28,413 |
| UNITEDHEALTH GROUP INC | 18,531 | 62,369 |
| VERIZON COMMUNICATIONS INC | 27,193 | 25,866 |
| VISA INC | 12,796 | 33,938 |
| WEC ENERGY GROUP INC | 13,201 | 24,914 |
| WALMART INC | 35,531 | 36,182 |
| WATSCO INC | 8,492 | 15,341 |
| XYLEM INC | 9,748 | 19,050 |
| ACCENTURE PLC IRELAND SHS CLAS | 11,365 | 23,276 |
| LINDE PLC | 15,855 | 29,294 |
| MEDTRONIC PLC SHS | 12,040 | 14,526 |
| ISHARES EMERGING MARKETS ETF | ||
| MATTHEWS ASIA DIVIDENDS FUND | 42,381 | 33,757 |
| ACTIVISION BLIZZARD INC. | ||
| BANK OF AMERICA CORPORATION | 31,447 | 35,027 |
| COSTCO WHSL CORP | 25,476 | 33,561 |
| DIGITAL REALTY TRUST INC | 10,267 | 9,536 |
| ECOLAB INC | ||
| EXXON MOBIL CORP | 24,565 | 38,481 |
| INTERCONTINENTAL EXCHANGE GROU | ||
| PROCTER & GAMBLE CO | 28,875 | 30,005 |
| REGIONS FINANCIAL CORP | 12,603 | 12,750 |
| RIO TINTO PLC SPON ADR | 25,104 | 20,323 |
| TENCENT HOLDINGS LTD - UNS ADR | ||
| TEXAS INSTRUMENTS INC | 16,743 | 18,247 |
| WASTE MANAGEMENT INC | 12,382 | 18,266 |
| MFS RESEARCH INTERNATIONAL FUN | 14,082 | 12,918 |
| FIDELITY ADVISOR FOCUSED EMERG | 50,708 | 49,960 |
| COMCAST CORP | 31,668 | 23,750 |
| GENUINE PARTS CO | 7,822 | 9,325 |
| COCA-COLA CO | 34,062 | 35,614 |
| CVS HEALTH CORP | 32,828 | 30,331 |
| EATON CORP PLC | 28,220 | 26,413 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COMEX GOLD TRUST | |||
| PARAMETRIC COMMODITY STRATEGY | AT COST | 57,572 | 67,593 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,273 | 2,273 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 692 | 692 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2021 | 386 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| BOOK VS. TAX COST ADJUSTMENT | 2,425 |
| ROUNDING | 17 |
| PURCHASE ACCRUED INTEREST ADD BACK | 42 |
| MUTUAL FUND EARNING | 60 |
| REFUND FROM ATTORNEY FROM PROBATE COURT | 670 |
| RETURN OF UNUSED FUND FROM GRANT | 515 |
| REIMBURSEMENT OF OVERPAYMENT TO ATTORNEY | 44 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 16,680 | 16,680 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 554 | 554 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9,320 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 347 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 183 | 183 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 59 | 0 |