| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,485 | 2,485 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 036752AB9 ANTHEM INC | 25,702 | 25,089 |
| 961214DW0 WESTPAC BANKING CORP | 24,752 | 24,577 |
| 912828XQ8 US TREASURY NOTE | ||
| 06051GGA1 BANK OF AMERICA CORP | 27,073 | 24,143 |
| 38141GGS7 GOLDMAN SACHS GROUP | ||
| 20030NCT6 COMCAST CORP | 30,365 | 25,631 |
| 29444UBL9 EQUINIX INC | 15,067 | 13,057 |
| 25389JAR7 DIGITAL REALTY TRUST | 15,793 | 14,649 |
| 406216BD2 HALLIBURTON COMPANY | 2,044 | 1,994 |
| 548661DY0 LOWE'S COS INC | 14,222 | 12,587 |
| 9128285M8 US TREASURY NOTE | 62,813 | 61,315 |
| 9128286X3 US TREASURY NOTE | 25,318 | 24,426 |
| 06367WMQ3 BANK OF MONTREAL | 26,660 | 24,513 |
| 91282CBL4 US TREASURY NOTE | 54,659 | 53,112 |
| 9128286T2 US TREASURY NOTE 2.3 | 60,640 | 58,732 |
| 693475AZ8 PNC FINANCIAL SERVIC | 27,258 | 22,364 |
| 59156RBH0 METLIFE INC 3.600% 4 | 26,200 | 25,206 |
| 126650DM9 CVS HEALTH CORP | 19,545 | 17,854 |
| 00287YAQ2 ABBVIE INC | 22,236 | 20,003 |
| 254687FL5 WALT DISNEY COMPANY/ | 24,187 | 22,269 |
| 437076BM3 HOME DEPOT INC | 30,230 | 29,903 |
| 256677AC9 DOLLAR GENERAL CORP | 15,466 | 14,968 |
| 867914BS1 SUNTRUST BANKS INC | 26,648 | 25,245 |
| 42824CBJ7 HP ENTERPRISE CO | 15,310 | 14,517 |
| 606822BA1 MITSUBISHI UFJ FIN | 25,741 | 24,992 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 31,001 | 29,801 |
| 9128286A3 US TREASURY NOTE | 60,323 | 59,672 |
| 912828N30 US TREASURY NOTE 2.1 | ||
| 00206RDC3 AT&T INC | ||
| 166764BW9 CHEVRON CORP | 25,946 | 24,051 |
| 9128284F4 US TREASURY NOTE | 24,538 | 24,857 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 24,527 | 22,592 |
| 912828M56 US TREASURY NOTE | 29,636 | 29,469 |
| 46625HRV4 JPMORGAN CHASE & CO | 25,768 | 24,340 |
| 912828U24 US TREASURY NOTE 2.0 | 24,621 | 24,236 |
| 912828V23 US TREASURY NOTE | 21,051 | 19,799 |
| 172967LQ2 CITIGROUP INC | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 25,774 | 24,812 |
| 9128283W8 US TREASURY NOTE | 60,158 | 59,990 |
| 91159HHK9 US BANCORP 3.600% 9/ | 25,143 | 25,107 |
| 14040HBN4 CAPITAL ONE FINANCIA | 22,340 | 19,672 |
| 86562MAQ3 SUMITOMO MITSUI FINL | ||
| 120568BB5 BUNGE LTD FINANCE CO | 9,460 | 9,356 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 418056107 HASBRO INC | 29,085 | 24,403 |
| 87612E106 TARGET CORP | 8,860 | 22,056 |
| 405217100 HAIN CELESTIAL GROUP | ||
| Y2573F102 FLEX LTD | ||
| 25243Q205 DIAGEO PLC - ADR | 9,735 | 16,269 |
| 460690100 INTERPUBLIC GROUP CO | 15,138 | 24,493 |
| 512807108 LAM RESEARCH CORP CO | 5,233 | 17,017 |
| 911312106 UNITED PARCEL SERVIC | 15,874 | 31,182 |
| 91324P102 UNITEDHEALTH GROUP I | 11,722 | 35,252 |
| 09260C703 BLACKROCK GL L/S CRE | ||
| 09260D107 BLACKSTONE INC | 7,966 | 15,311 |
| 75513E101 RAYTHEON TECHNOLOGIE | 21,819 | 28,895 |
| 464287226 ISHARES CORE U.S. AG | ||
| 172967424 CITIGROUP INC. | 22,872 | 22,317 |
| 47803M168 JOHN HANCOCK II-ABSL | ||
| 30303M102 META PLATFORMS INC | 10,282 | 6,364 |
| 609207105 MONDELEZ INTERNATION | 9,246 | 13,769 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 46429B366 ISHARES CMBS ETF | ||
| 192446102 COGNIZANT TECH SOLUT | 11,258 | 12,573 |
| 589509207 MERGER FUND-INST #30 | ||
| 46625H100 JPMORGAN CHASE & CO | 16,758 | 27,110 |
| H2906T109 GARMIN LTD | 17,034 | 17,572 |
| H84989104 TE CONNECTIVITY LTD | 7,239 | 13,373 |
| 31620M106 FIDELITY NATL INFORM | 25,164 | 22,986 |
| 464288588 ISHARES MBS ETF | ||
| 654106103 NIKE INC CL B | 3,941 | 8,619 |
| 883556102 THERMO FISHER SCIENT | 2,004 | 8,976 |
| 94106L109 WASTE MANAGEMENT INC | 12,300 | 18,102 |
| 904767704 UNILEVER PLC - ADR | 21,692 | 18,248 |
| 56501R106 MANULIFE FINANCIAL C | 30,837 | 39,480 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 867224107 SUNCOR ENERGY INC NE | 27,608 | 33,092 |
| 46434V803 ISHA CURR HEDGED MSC | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 126650100 CVS HEALTH CORPORATI | 19,485 | 27,747 |
| 254687106 WALT DISNEY CO | 8,275 | 8,488 |
| 594918104 MICROSOFT CORP | 18,734 | 85,626 |
| 27831R108 EV GLBL MACR ABS RTR | ||
| 11135F101 BROADCOM INC | 17,516 | 34,806 |
| G5960L103 MEDTRONIC PLC | 8,469 | 7,864 |
| 150870103 CELANESE CORP | 8,171 | 14,689 |
| 922042858 VANGUARD FTSE EMERGI | ||
| 78464A607 SPDR DOW JONES REIT | ||
| 693390841 PIMCO HIGH YIELD FD- | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 037833100 APPLE INC | 12,457 | 78,167 |
| 17275R102 CISCO SYSTEMS INC | 20,200 | 30,852 |
| 285512109 ELECTRONIC ARTS INC | 4,561 | 6,562 |
| 532457108 ELI LILLY & CO COM | 5,086 | 23,078 |
| 871829107 SYSCO CORP | 16,919 | 30,140 |
| 89151E109 TOTALENERGIES SE -SP | 23,527 | 23,488 |
| 907818108 UNION PACIFIC CORP | 4,934 | 10,229 |
| 00888Y847 INVESCO BAL RSK COMM | ||
| 09247X101 BLACKROCK INC | 9,283 | 16,730 |
| 09857L108 BOOKING HOLDINGS INC | 6,416 | 7,743 |
| 464287648 ISHARES RUSSELL 2000 | ||
| 464287481 ISHARES RUSSELL MID- | ||
| 891160509 TORONTO DOMINION BK | 28,782 | 34,434 |
| 02079K107 ALPHABET INC CL C | 24,422 | 55,987 |
| G29183103 EATON CORP PLC | 18,284 | 21,517 |
| 097023105 BOEING CO | 4,981 | 6,372 |
| 58933Y105 MERCK & CO INC NEW | 24,967 | 37,523 |
| 922908553 VANGUARD REAL ESTATE | ||
| 517834107 LAS VEGAS SANDS CORP | 8,034 | 5,654 |
| 00287Y109 ABBVIE INC | 29,449 | 37,313 |
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 92826C839 VISA INC-CLASS A SHR | 9,208 | 12,727 |
| 7591EP100 REGIONS FINL CORP NE | 14,035 | 15,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REY313258 WELD CO., CO | AT COST | 1 | 1 |
| REY317135 JOHNSON CO. WY | AT COST | 1 | 1 |
| REY315642 CAMPBELL CO. WYOMING | AT COST | 1 | 6,528 |
| REY317093 CAMPBELL CO. WYOMING | AT COST | 1 | 1 |
| REY320311 FREMONT CO. WY | AT COST | 1 | 1 |
| REY310460 CROOK CO. WY | AT COST | 21 | 12,905 |
| REY317127 CAMPBELL CO. WY | AT COST | 1 | 1 |
| REY324800 FREMONT CO. WY | AT COST | 1 | 1 |
| REY313233 MORGAN CO. CO | AT COST | 1 | 1 |
| 46434V803 ISHA CURR HEDGED MSC | AT COST | 60,335 | 71,832 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 30,000 | 36,564 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 84,868 | 127,893 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 141,328 | 257,839 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 64,000 | 51,253 |
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 18,042 | 16,802 |
| 46429B366 ISHARES CMBS ETF | AT COST | 29,832 | 26,989 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 17,410 | 15,400 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,119 | 9,363 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 194,000 | 171,744 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 10,724 | 9,510 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 95,467 | 74,380 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 58,994 | 76,892 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 36,598 | 39,445 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 20,720 | 21,657 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 35,035 | 33,098 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 72,705 | 68,674 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,324 | 59,342 |
| Description | Amount |
|---|---|
| POAI | 378 |
| COST BASIS ADJUSTMENT | 582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 | |
| OMG MINERAL INTEREST - PRODUCT | 521 | 521 | 0 | |
| OMG MINERAL INTEREST - AD VALO | 468 | 468 | 0 | |
| MINERAL INTEREST - FEES | 762 | 762 | 0 | |
| OMG OTHER ROYAL EXPENSES | 6,256 | 6,256 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OMG ROYALTY INCOME | 8,335 | 8,335 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 83 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,639 | 1,639 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,122 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,788 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 67 | 67 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 104 | 104 | 0 |