| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION | 2,210 | 0 | 2,210 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| INSPIRON COMPUTER | 2003-09-30 | 2,662 | 2,662 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2003-09-30 | 2,547 | 2,547 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2003-09-30 | 4,622 | 4,622 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2005-03-23 | 2,240 | 2,240 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2004-10-26 | 1,059 | 1,059 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2004-11-08 | 680 | 680 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PROJECTOR | 2006-09-29 | 2,061 | 2,061 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2006-08-14 | 738 | 738 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ZIP- SCAN/SOFTWARE | 2006-09-29 | 2,136 | 2,136 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2006-07-25 | 1,068 | 1,068 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12-MANIKINS | 2008-05-20 | 1,762 | 1,762 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 4-MANIKINS | 2008-06-03 | 729 | 729 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 5-LIFEPAK 500 TRAINER MACHINES | 2007-10-13 | 1,585 | 1,585 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2008-12-18 | 1,105 | 1,105 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 52" LCD TELEVISION | 2009-08-13 | 2,444 | 2,444 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAINING EQUIPMENT | 2009-10-21 | 2,798 | 2,798 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OPTIPLEX COMPUTER | 2011-04-19 | 1,150 | 1,150 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VIEWSONIC HDTV ULTRA SHORT THROW DLP PROJECTOR | 2011-02-03 | 681 | 681 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 8 CHILDREN MANIKINS | 2013-07-03 | 1,054 | 1,054 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 6-VOSTRO 2520 LAPTOPS | 2013-08-14 | 3,186 | 3,186 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MANIKINS | 2015-08-19 | 1,530 | 1,330 | SL | 7.000000000000 | 200 | 0 | 200 | |
| LAERDAL SIMPAD ITEMS & SHOCKLINK | 2022-02-01 | 11,973 | SL | 5.000000000000 | 1,596 | 0 | 1,596 | ||
| MEDLINE DEFIBRILATOR LIFEPACK/CHARGER | 2022-02-01 | 18,585 | SL | 5.000000000000 | 2,478 | 0 | 2,478 | ||
| LAERDAL SKINMAN ALS LIGHT MACHINE | 2022-03-01 | 22,206 | SL | 5.000000000000 | 2,591 | 0 | 2,591 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 223 ISHARES CORE US AGGREGATE BOND ETF | 21,535 | 21,535 |
| 80 MFC ISHARES TR BARCLAYS TIPS BD | 8,450 | 8,450 |
| 97 SPDR SER TR BARCLAYS CAP HIGH YD BD ETF | 8,560 | 8,560 |
| 175 VANGUARD SHORT-TERM BOND ETF | 13,115 | 13,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20 MFC SPDR S&P MIDCAP 400 ETF | 8,090 | 8,090 |
| 85 MFC VANGUARD REIT INDEX ETF | 6,739 | 6,739 |
| 45 MFC VANGUARD SMALL-CAP ETF | 7,741 | 7,741 |
| 160 VANGUARD FTSE EMERGING MARKETS ETF | 5,846 | 5,846 |
| 212 VANGUARD INTL EQUITY INDEX FD ALLSRLD EX US | 9,445 | 9,445 |
| 130 VANGUARD TOTAL STOCK MARKET ETF | 23,652 | 23,652 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| INSPIRON COMPUTER | 2,662 | 2,662 | 0 | |
| PROJECTOR | 2,547 | 2,547 | 0 | |
| TRAINING EQUIPMENT | 4,622 | 4,622 | 0 | |
| TRAINING EQUIPMENT | 2,240 | 2,240 | 0 | |
| PROJECTOR | 1,059 | 1,059 | 0 | |
| TRAINING EQUIPMENT | 680 | 680 | 0 | |
| PROJECTOR | 2,061 | 2,061 | 0 | |
| TRAINING EQUIPMENT | 738 | 738 | 0 | |
| ZIP- SCAN/SOFTWARE | 2,136 | 2,136 | 0 | |
| TRAINING EQUIPMENT | 1,068 | 1,068 | 0 | |
| 12-MANIKINS | 1,762 | 1,762 | 0 | |
| 4-MANIKINS | 729 | 729 | 0 | |
| 5-LIFEPAK 500 TRAINER MACHINES | 1,585 | 1,585 | 0 | |
| TRAINING EQUIPMENT | 1,105 | 1,105 | 0 | |
| 52" LCD TELEVISION | 2,444 | 2,444 | 0 | |
| TRAINING EQUIPMENT | 2,798 | 2,798 | 0 | |
| OPTIPLEX COMPUTER | 1,150 | 1,150 | 0 | |
| VIEWSONIC HDTV ULTRA SHORT THROW DLP PROJECTOR | 681 | 681 | 0 | |
| 8 CHILDREN MANIKINS | 1,054 | 1,054 | 0 | |
| 6-VOSTRO 2520 LAPTOPS | 3,186 | 3,186 | 0 | |
| 2 MANIKINS | 1,530 | 1,530 | 0 | |
| LAERDAL SIMPAD ITEMS & SHOCKLINK | 11,973 | 1,596 | 10,377 | |
| MEDLINE DEFIBRILATOR LIFEPACK/CHARGER | 18,585 | 2,478 | 16,107 | |
| LAERDAL SKINMAN ALS LIGHT MACHINE | 22,206 | 2,591 | 19,615 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 25,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,766 | 1,766 | 0 | 0 |
| OFFICE SUPPLIES/EXPENSES | 2,179 | 0 | 1,691 | 0 |
| GOLF TOURNAMENT EXPENSES | 41,257 | 0 | 41,257 | 0 |
| DUES & FEES | 110 | 0 | 110 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 79,415 | 79,415 |