| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 17,968 | 0 | 0 | 17,968 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Various 24 Cedar | 1995-03-01 | 18,230 | 12,325 | SL | 2.56 % | 467 | |||
| Various | 1996-01-01 | 931 | 628 | SL | 2.56 % | 24 | |||
| Wiring | 1997-05-01 | 817 | 591 | SL | 2.56 % | 21 | |||
| Renovation 8 and 9 | 1997-04-01 | 2,098 | 1,381 | SL | 2.56 % | 54 | |||
| Boiler | 1997-04-01 | 1,484 | 932 | SL | 2.56 % | 38 | |||
| Renovation 8 and 9 | 1997-03-01 | 4,134 | 2,606 | SL | 2.56 % | 106 | |||
| Wallpaper | 1997-02-01 | 301 | 195 | SL | 2.56 % | 8 | |||
| Cabinets in kitchen | 1998-09-01 | 1,500 | 1,368 | SL | 2.56 % | 38 | |||
| New kitchen | 1998-10-01 | 6,079 | 3,529 | SL | 2.56 % | 156 | |||
| Storm Window | 1999-05-01 | 1,218 | 699 | SL | 2.56 % | 31 | |||
| All new windows | 2000-10-01 | 8,400 | 4,517 | SL | 2.56 % | 215 | |||
| Chimney | 2004-08-01 | 12,221 | 5,374 | SL | 2.56 % | 313 | |||
| Boiler | 2004-03-01 | 7,457 | 3,359 | SL | 2.56 % | 191 | |||
| Kitchen windows | 2006-02-03 | 743 | 299 | SL | 2.56 % | 19 | |||
| Garage | 2007-10-12 | 32,900 | 11,816 | SL | 39.0000 | 844 | |||
| Ramp | 2009-09-07 | 744 | 230 | SL | 39.0000 | 19 | |||
| Electrical improvements | 2010-03-19 | 2,800 | 828 | SL | 39.0000 | 72 | |||
| Laundry room renovation | 2011-04-28 | 8,705 | 2,323 | SL | 39.0000 | 223 | |||
| Outside outlet wiring | 2011-06-24 | 587 | 154 | SL | 39.0000 | 15 | |||
| Electric water heater | 2011-06-24 | 2,912 | 769 | SL | 39.0000 | 75 | |||
| Insulation for 60 Cedar | 2011-10-11 | 76,410 | 19,590 | SL | 39.0000 | 1,959 | |||
| Windows | 2012-02-22 | 888 | 220 | SL | 39.0000 | 23 | |||
| Fire Alarm System | 2012-08-08 | 7,695 | 1,806 | SL | 39.0000 | 197 | |||
| Back Porch | 2011-11-18 | 8,995 | 2,271 | SL | 39.0000 | 231 | |||
| Fireplace mantel | 2013-03-13 | 640 | 138 | SL | 39.0000 | 16 | |||
| Flooring Rm 11 | 2015-09-02 | 1,094 | 170 | SL | 39.0000 | 28 | |||
| Radiator Rm 9 | 2015-03-18 | 2,088 | 351 | SL | 39.0000 | 54 | |||
| Windows | 2015-06-01 | 2,248 | 367 | SL | 39.0000 | 58 | |||
| Windows | 2015-07-22 | 970 | 154 | SL | 39.0000 | 25 | |||
| Stairlift | 2016-10-31 | 7,502 | 7,375 | SL | 5.0000 | 127 | |||
| Flooring | 2017-02-08 | 2,393 | 1,596 | SL | 7.0000 | 342 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 27,513 | 27,513 | ||
| Furniture and Fixtures | 22,586 | 22,100 | 486 | 486 |
| Machinery and Equipment | 62,778 | 61,275 | 1,503 | 1,503 |
| Buildings | 324,123 | 174,881 | 149,242 | 333,300 |
| Land | 31,797 | 31,797 | 191,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 444 | 0 | 0 | 444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising | 3,808 | 3,808 | ||
| All Other | 132 | 132 | ||
| Bank Charges | 429 | 429 | ||
| Dues & Subscriptions | 1,125 | 1,125 | ||
| Food and Supplies | 23,310 | 23,310 | ||
| Insurance | 17,363 | 17,363 | ||
| Licenses & Fees | 726 | 726 | ||
| Office Supplies | 1,898 | 1,898 | ||
| Professional Development | 582 | 582 | ||
| Residents - Allowances | 8,656 | 8,656 | ||
| Residents - Medical | 10,087 | 10,087 | ||
| Residents - Other | 9,623 | 9,623 | ||
| Residents - Supplemental Ins | 7,119 | 7,119 | ||
| Residents - Supplies | 1,507 | 1,507 | ||
| Telephone/Cable | 6,225 | 6,225 | ||
| Vehicle Expense | 2,095 | 2,095 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Admissions | 1,000 | ||
| All Other | 2 | ||
| Resident Assignments | 111,600 |
| Description | Amount |
|---|---|
| Miscellaneous Adjustment | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Fees | 32,304 | 32,304 | 32,304 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| All Other Taxes | 54 | 54 | ||
| Payroll Taxes | 23,753 | 23,753 |