| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,625 | 6,156 | 18,469 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC. - 50,000 UNITS | 50,624 | 50,624 |
| SPRINT CORP - 250,000 UNITS | 257,500 | 257,500 |
| ALLERGAN, INC. - 250,000 UNITS | 251,054 | 251,054 |
| BRINKER INTERNATIONAL - 361,000 UNITS | 365,513 | 365,513 |
| GENERAL ELECTRIC - 118,000 UNITS | 101,775 | 101,775 |
| GENERAL ELECTRIC - 118,000 UNITS | 115,345 | 115,345 |
| HCA HEALTHCARE - 250,000 UNITS | 271,875 | 271,875 |
| THE KRAFT HEINZ FOOD - 250,000 UNITS | 252,526 | 252,526 |
| MERCURY GEN CORP - 250,000 UNITS | 267,935 | 267,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 13,300 SHARES | 1,695,217 | 1,695,217 |
| ABBVIE INC - 4,000 SHARES | 547,560 | 547,560 |
| ACCENTURE PLC - 2,500 CLASS A SHARES | 883,950 | 883,950 |
| ALPHABET INC. - 500 CLASS A SHARES | 1,353,035 | 1,353,035 |
| ALPHABET INC. - 560 CLASS C SHARES | 1,519,823 | 1,519,823 |
| AMAZON.COM INC. - 250 SHARES | 747,868 | 747,868 |
| ANHEUSER BUSCH - 9,000 SHARES | 567,630 | 567,630 |
| APPLE, INC. - 22,700 SHARES | 3,967,506 | 3,967,506 |
| BOA - 800 SHARES | 1,126,400 | 1,126,400 |
| BANK OF AMERICA CORP - 20,000 SHARES | 922,800 | 922,800 |
| BECTON DICKINSON & CO - 2,000 SHARES | 508,280 | 508,280 |
| BECTON DICKINSON & CO - 10,000 SHARES | 526,600 | 526,600 |
| BERKSHIRE HATHAWAY - 9,550 CLASS B SHARES | 2,989,341 | 2,989,341 |
| BERKSHIRE HATHAWAY - 300 SHARES | 1,409,415 | 1,409,415 |
| CHARLES SCHWAB CORP - 12,000 SHARES | 1,052,400 | 1,052,400 |
| CHEVRON CORP - 3,500 SHARES | 459,655 | 459,655 |
| COLGATE-PALMOLIVE - 7,000 SHARES | 577,150 | 577,150 |
| COMCAST CORP - 12,000 CLASS A SHARES | 599,880 | 599,880 |
| COSTCO WHOLESALE - 5,000 SHARES | 2,525,650 | 2,525,650 |
| CVS HEALTH CORP - 6,000 SHARES | 639,060 | 639,060 |
| EXPEDITORS INTL - 7,000 SHARES | 801,360 | 801,360 |
| FACTSET RESEARCH SYTEMS - 200 SHARES | 84,378 | 84,378 |
| HOME DEPOT INC. - 2,000 SHARES | 733,960 | 733,960 |
| JOHNSON & JOHNSON - 4,000 SHARES | 689,160 | 689,160 |
| MASTERCARD INC. - 1,500 CLASS A SHARES | 579,570 | 579,570 |
| MCDONALDS CORP - 3,000 SHARES | 778,350 | 778,350 |
| MEDTRONIC PLC - 3,000 SHARES | 310,470 | 310,470 |
| META PLATFORMS. - 2,200 CLASS A SHARES | 689,172 | 689,172 |
| MICROSOFT CORP - 3,500 SHARES | 1,088,430 | 1,088,430 |
| NESTLE - 7,750 SHARES | 1,000,835 | 1,000,835 |
| NIKE INC. - 6,200 CLASS B SHARES | 918,034 | 918,034 |
| NOVARTIS AG - 5,000 SHARES | 434,550 | 434,550 |
| NOVO-NORDISK - 7,500 SHARES | 749,025 | 749,025 |
| PEPSICO INC. - 4,000 SHARES | 694,080 | 694,080 |
| STARBUCKS CORP - 8,000 SHARES | 786,560 | 786,560 |
| TETHER INC. | 600,170 | 600,170 |
| TJX COMPANIES INC. - 12,550 SHARES | 903,224 | 903,224 |
| U.S. BANCORP - 5,800 SHARES | 337,502 | 337,502 |
| UNILEVER - 9,000 SHARES | 462,510 | 462,510 |
| WALMART INC. - 2,000 SHARES | 279,620 | 279,620 |
| WALT DISNEY CO - 4,000 SHARES | 571,880 | 571,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB #5668 - EXCHANGE TRADED FUNDS | FMV | 2,226,910 | 2,226,910 |
| CHARLES SCHWAB #5668 - SIMON PROPERTY GROUP REIT | FMV | 515,200 | 515,200 |
| GOLD | FMV | 605,124 | 605,124 |
| CONVERTIBLE NOTE - FRDM, INC. | FMV | 250,000 | 250,000 |
| SATURN FIVE, LLC | FMV | 25,000 | 25,000 |
| SOVEREIGN CAPITAL III, LP | FMV | 385,415 | 385,415 |
| SATURN FIVE CANOPY SPV, LLC | FMV | 100,000 | 100,000 |
| NARTHEX ONE, LLC | FMV | 125,000 | 125,000 |
| EAGLE VENTURE FUND II LP | FMV | 500,000 | 500,000 |
| IONIAN LLC | FMV | 150,000 | 150,000 |
| SATURN FIVE ALPHA, LLC | FMV | 225,000 | 225,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 5,782 | 0 | 5,782 | 5,782 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 49,701 | 0 | 49,701 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN TRUSTS | 250,845 | 250,845 | 250,845 |
| ACCRUED INTEREST RECEIVABLE | 45,713 | 54,158 | 54,158 |
| TAMING MUSTANGS PROGRAM RELATED INVESTMENT | 242,709 | 250,000 | 250,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 2,066 | 2,066 | 0 | |
| DUES & SUBSCRIPTIONS | 9,000 | 0 | 9,000 | |
| OFFICE EXPENSES | 4,044 | 0 | 4,044 | |
| SOFTWARE SERVICES | 8,400 | 0 | 8,400 | |
| RESEARCH | 353 | 0 | 353 | |
| MEALS AND ENTERTAINMENT | 2,328 | 0 | 2,328 | |
| ADMINISTRATIVE EXPENSES | 12,195 | 0 | 12,195 | |
| CALIFORNIA RRF-1 FILING FEES | 150 | 0 | 150 | |
| REFUNDS | -778 | 0 | 0 | |
| ACCRUAL TO CASH CONVERSION | 0 | 0 | -34,776 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME/LOSS PER K-1S | 0 | -39,958 | 0 |
| PRI INTEREST INCOME | 24,787 | 24,787 | 24,787 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 7,073,668 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 89,394 | 89,394 | 0 | |
| CONSULTING | 22,443 | 0 | 22,443 | |
| GRAPHIC DESIGN | 10,218 | 0 | 10,218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 8,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 0 | 12,265 | 0 |