| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 3,784 | 1,892 | 1,892 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 274457.992 units DFAPX | 2,761,047 | 2,761,047 |
| 225055.075 units FCNVX | 2,252,522 | 2,252,522 |
| 5355.000 units SGOV | 536,571 | 536,571 |
| 309579.001 units PYAIX | 2,922,426 | 2,922,426 |
| 161491.703 units PICYX | 1,370,806 | 1,370,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 39661.523 units APHTX | 668,297 | 668,297 |
| 3448.083 units PYODX | 109,408 | 109,408 |
| 16582.050 units GSIMX | 277,252 | 277,252 |
| 8144.808 units MINIX | 338,417 | 338,417 |
| 27459.376 units WCMIX | 532,437 | 532,437 |
| 11697.221 units MICFX | 180,020 | 180,020 |
| 13688.500 units MICHX | 160,703 | 160,703 |
| 2351 units WMS | 319,031 | 319,031 |
| 17149 units AEO | 193,098 | 193,098 |
| 5144 units APH | 378,238 | 378,238 |
| 537 units TECH | 178,182 | 178,182 |
| 12970 units BRO | 817,629 | 817,629 |
| 4527 units CDW | 772,759 | 772,759 |
| 12031 units CDAY | 717,529 | 717,529 |
| 7795 units CNM | 183,728 | 183,728 |
| 3724 units NAPA | 67,926 | 67,926 |
| 5567 units ENTG | 528,197 | 528,197 |
| 3320 units FRC | 504,076 | 504,076 |
| 1643 units GDDY | 124,572 | 124,572 |
| 614 units IDXX | 213,439 | 213,439 |
| 3246 units J | 404,387 | 404,387 |
| 6263 units LYV | 565,925 | 565,925 |
| 13927 units MRVI | 290,656 | 290,656 |
| 2495 units MLM | 867,536 | 867,536 |
| 1220 units MIDD | 175,460 | 175,460 |
| 3774 units MORN | 860,434 | 860,434 |
| 1557 units PAYX | 192,040 | 192,040 |
| 2624 units PKI | 354,397 | 354,397 |
| 899 units POOL | 304,932 | 304,932 |
| 4125 units PWSC | 74,250 | 74,250 |
| 6126 units ROL | 206,814 | 206,814 |
| 334 units SAIA | 69,081 | 69,081 |
| 3098 units SCI | 191,178 | 191,178 |
| 4250 units SIG | 277,823 | 277,823 |
| 5687 units SSNC | 317,107 | 317,107 |
| 1667 units STE | 335,700 | 335,700 |
| 1507 units TDY | 555,119 | 555,119 |
| 4071 units TTC | 337,608 | 337,608 |
| 1591 units TSCO | 294,574 | 294,574 |
| 3149 units TRU | 232,617 | 232,617 |
| 3988 units TRMB | 252,241 | 252,241 |
| 1450 units WAB | 127,092 | 127,092 |
| 807 units WSM | 120,041 | 120,041 |
| Accrued Dividends for Equities | 4,670 | 4,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 15690.568 units APHFX | FMV | 139,315 | 139,315 |
| Description | Amount |
|---|---|
| Unrealized Loss on Securities | 7,002,776 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 500 | 0 | 500 | |
| Office Expenses | 346 | 0 | 346 | |
| Bookkeeping Expenses | 2,910 | 1,455 | 1,455 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| State Tax Refund | 58,939 | 58,939 |
| Description | Amount |
|---|---|
| Recoveries of Amounts Treated as Qualifying Distributions | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 60,651 | 54,586 | 6,065 | |
| Investment Advisory | 298,898 | 298,898 | 0 | |
| Custodian Fee | 6,113 | 6,113 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 54,754 | 0 | 0 | |
| Foreign Taxes | 2,601 | 2,601 | 0 |