| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,519 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BOND FUND | AT COST | 870,080 | 870,080 |
| GOLDMAN SACHS GLOBAL EQUITY FUND | AT COST | 2,440,177 | 2,440,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,394 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT, RESTRICTED CASH | 3,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE CHARGES | 871 | 0 | 0 | 0 |
| PAYROLL PROCESSING FEES | 15,744 | 0 | 0 | 0 |
| BOOKS AND MERCHANDISE EXPENSES | 5,275 | 0 | 1,424 | 3,850 |
| FILING FEES | 858 | 0 | 0 | 0 |
| SOCIAL MEDIA, BLOGS, DAILY EMAILS | 2,200 | 0 | 0 | 0 |
| OFFICE EXPENSES AND SUPPLIES | 58 | 0 | 0 | 0 |
| MARKETING | 416 | 0 | 0 | 0 |
| INSURANCE | 6,042 | 0 | 0 | 0 |
| WEBSITE AND COMPUTER EXPENSE | 6,679 | 0 | 0 | 6,679 |
| FELLOWSHIP | 117 | 0 | 0 | 0 |
| MERCHANT FEES | 1,117 | 0 | 0 | 0 |
| OUTSIDE CONTRACT SERVICES | 199 | 0 | 0 | 0 |
| LATE FILING FEES AND PENALTIES | 585 | 0 | 0 | 0 |
| WORKSHOP EXPENSES | 1,225 | 0 | 330 | 894 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE | 103,607 | 103,607 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/(LOSS) | 336,963 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 8,924 | 1,300 |
| PPP LOAN-CURRENT PORTION | 35,467 | 0 |
| EXCISE TAX PAYABLE | 2,708 | 0 |
| PPP LOAN-NON-CURRENT PORTION | 10,133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,318 | 14,318 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,462 | 0 | 7,339 | 17,123 |
| FOREIGN TAXES PAID | 2,200 | 2,200 | 0 | 0 |