| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,750 | 0 | 3,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT SECURITY DEPOSITS | 3,891 | 4,069 | |
| NET INTANGIBLE ASSETS | 2,585 | 2,448 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 5,197 | 0 | 5,197 | 0 |
| MANAGEMENT FEE | 7,791 | 0 | 7,791 | 0 |
| ADMINISTRATIVE RENT FREE UNIT | 5,748 | 0 | 5,748 | 0 |
| INSURANCE | 2,176 | 0 | 2,176 | 0 |
| PAYROLL TAXES | 567 | 0 | 567 | 0 |
| SUPPLIES | 1,370 | 0 | 1,370 | 0 |
| ALLOCATION TO CHARITABLE PURPOSE | 0 | 0 | -47,439 | 47,439 |
| BAD DEBTS EXPENSE | 294 | 0 | 294 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 48,992 | 48,992 | |
| LAUNDRY & VENDING REVENUE | 785 | 785 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSITS | 3,592 | 3,920 |