| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BDO USA, LLP | 1,084 | 542 | 542 | |
| PUBLISHING CO. ACCOUNTING EXP. | 1,100 | 1,100 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| BOOK COPYRIGHT | 2020-08-31 | 36,309 | 807 | 15.0 | 2,421 | 3,228 | ||
| BOOK COPYRIGHT | 2020-09-16 | 6,088 | 101 | 15.0 | 406 | 507 | ||
| BOOK COPYRIGHT | 2020-12-15 | 170,450 | 947 | 15.0 | 11,363 | 12,310 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NOVA KOLA LLC | 2021-10-25 | 293,250 | SL | 15 | 3,258 | ||||
| BOOK COPYRIGHT | 2021-10-01 | 29,412 | SL | 15 | 490 | ||||
| BOOK COPYRIGHT | 2021-01-06 | 26,148 | SL | 15 | 1,743 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON ASSET ALLOC. FUND | 216,481 | 216,481 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BOOK COPYRIGHT | 36,309 | 3,228 | 33,081 | |
| BOOK COPYRIGHT | 6,088 | 507 | 5,581 | |
| BOOK COPYRIGHT | 170,450 | 12,310 | 158,140 | |
| NOVA KOLA LLC | 293,250 | 3,258 | 289,992 | |
| BOOK COPYRIGHT | 29,412 | 490 | 28,922 | |
| BOOK COPYRIGHT | 26,148 | 1,743 | 24,405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 44,828 | 44,828 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 202,204 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEB DESIGN | 6,761 | 6,761 | ||
| WAREHOUSE MANAGEMENT | 3,150 | 3,150 | ||
| SOCIAL NETWORK MANAGEMENT | 150 | 150 | ||
| DIGITAL TEXTBOOK EXPENSES | 84,101 | 84,101 | ||
| PR EXPENSES | 28,300 | 28,300 | ||
| ADVERTISTING | 273,863 | 273,863 | ||
| TEXTBOOKS | 300,496 | 300,496 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,088 | 1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 138 |