| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 1,700 | 850 | 850 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME | 11,999 | 11,694 |
| DODGE & COX INCOME FUND (MSTAR ****) | 52,013 | 47,234 |
| EATON VANCE FLOATING RATE I (MSTAR ****) | 12,764 | 11,958 |
| FIDELITY INTERMEDIATE BOND FD #032 (MSTAR **) | 51,661 | 47,468 |
| GUGGENHEIM TOTAL RETURN BOND (MSTAR *****) | 13,592 | 12,314 |
| PRINCIPAL PREFERRED SECURITIES INSTL (MSTAR ****) | 18,637 | 16,487 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC. | 1,601 | 2,555 |
| ADOBE SYS INC | 2,369 | 3,361 |
| ALPHABET INC. CL A | 7,692 | 12,986 |
| AMAZON.COM INC. | 3,885 | 10,142 |
| AMERICAN TOWER CORPORATION | 2,419 | 3,557 |
| AMERIPRISE FINANCIAL INC | 1,411 | 2,948 |
| APPLE INC. | 2,347 | 22,482 |
| BERKSHIRE HATHAWAY CL B | 1,670 | 4,212 |
| BOOKING HOLDINGS INC | 3,466 | 3,752 |
| BROADCOM INC | 1,207 | 4,492 |
| CATERPILLAR INC | 3,080 | 4,987 |
| CHUBB LTD | 2,677 | 4,348 |
| CISCO SYSTEMS INC. | 4,319 | 4,472 |
| CONOCOPHILLIPS | 2,079 | 4,925 |
| COSTCO WHOLESALE CORP. | 1,212 | 5,221 |
| DANAHER CORP. | 366 | 4,318 |
| DOW INC | 4,494 | 3,774 |
| EATON CORP PLC | 1,665 | 3,006 |
| ECOLAB INC | 2,419 | 3,440 |
| EXXON MOBIL CORP | 1,609 | 7,169 |
| FORD MOTOR CO | 1,255 | 1,814 |
| FORTIVE CORP | 766 | 2,027 |
| HOME DEPOT INC | 3,127 | 7,211 |
| HONEYWELL INTL INC. | 3,693 | 3,219 |
| ISHARES CORE MSCI EAFE ETF | 9,466 | 8,744 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 17,754 | 15,992 |
| JPMORGAN CHASE & CO. | 2,135 | 4,549 |
| KEYCORP | 2,363 | 2,300 |
| MCDONALD'S CORP. | 2,669 | 3,784 |
| MEDTRONIC PLC | 3,836 | 4,396 |
| MERCK & CO. INC. | 2,947 | 4,268 |
| META PLATFORMS INC | 1,356 | 2,444 |
| MICROSOFT CORP | 1,747 | 15,950 |
| NORTHROP GRUMMAN CORP | 1,546 | 3,824 |
| NVIDIA CORP | 1,858 | 1,660 |
| PAYPAL HOLDINGS INC | 4,024 | 1,962 |
| PEPSICO, INC. | 1,803 | 6,029 |
| PNC FINANCIAL SERVICES GROUP | 1,348 | 3,002 |
| PROCTER & GAMBLE CO. | 1,543 | 2,759 |
| RAYTHEON TECHNOLOGIES CORP | 2,309 | 3,770 |
| SALESFORCE.COM INC. | 1,032 | 2,654 |
| SPDR S&P 600 SMALL CAP VALUE ETF | 19,291 | 24,486 |
| SPDR S&P MIDCAP 400 ETF | 3,904 | 7,994 |
| STARBUCKS CORP | 2,118 | 2,942 |
| TE CONNECTIVITY LTD. | 2,202 | 3,913 |
| TESLA MOTORS INC | 6,365 | 4,961 |
| THERMO FISHER SCIENTIFIC INC. | 1,502 | 5,998 |
| UNION PACIFIC CORP. | 2,288 | 5,613 |
| UNITEDHEALTH GROUP INC. | 749 | 6,232 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 30,232 | 34,148 |
| VANGUARD FTSE EMERGING MARKETS ETF | 10,955 | 11,393 |
| VANGUARD MID-CAP ETF | 34,225 | 49,221 |
| VANGUARD REAL ESTATE ETF | 21,601 | 24,183 |
| VANGUARD SMALL-CAP VALUE ETF | 6,325 | 9,601 |
| VISA INC. | 2,014 | 5,961 |
| WALMART INC. | 2,879 | 3,976 |
| WALT DISNEY CO | 3,911 | 3,474 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 165 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAYMENTS | 1,119 | 0 | 0 | |
| FOREIGN TAX | 52 | 52 | 0 |