| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,700 | 425 | 1,275 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRIETO BATTERY | 162,558 | 162,558 |
| VISIBLE PRODUCTIONS PREFERRED | 50,000 | 50,000 |
| AVTR STOCK | 28,971 | 32,040 |
| BGS STOCK | 31,502 | 29,180 |
| FORD STOCK | 12,140 | 11,540 |
| IRM STOCK | 17,894 | 20,060 |
| MFST STOCK | 23,564 | 25,218 |
| MRNA STOCK | 17,197 | 17,882 |
| PRU STOCK | 36,984 | 40,144 |
| SQ STOCK | 26,844 | 24,482 |
| WMB STOCK | 23,569 | 24,360 |
| MIGPX STOCK | 5,000 | 5,051 |
| MACGX STOCK | 10,000 | 10,112 |
| CPOAX STOCK | 10,000 | 10,102 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARC AT BRIARGATE LLC | AT COST | 12,246 | 12,246 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CABINETS | 420 | 420 | 0 | |
| LEASEHOLD IMPROVEMENTS | 33,523 | 32,778 | 745 | |
| BRONZE | 6,180 | 0 | 6,180 | |
| COMPUTER | 4,314 | 4,314 | 0 | |
| OFFICE FURNITURE | 20,460 | 20,460 | 0 | |
| STAND UP DESK | 2,337 | 2,337 | 0 | |
| THERMOTER | 3,012 | 0 | 3,012 | |
| DELL LAPTOP | 1,700 | 1,700 | 0 | |
| THERMOTER | 1,822 | 0 | 1,822 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIETO BATTERY NOTE RECEIVABLE | 107,500 | 282,500 | 282,500 |
| Description | Amount |
|---|---|
| UNDERSTATED OTHER INVESTMENTS IN PRIOR PERIODS | 13,306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 3,205 | 801 | 2,404 | |
| NON-DEDUCTIBLE EXPENSE K-1 | 528 | 528 | 0 | |
| PORTFOLIO EXPENSE K-1 | 919 | 919 | 0 | |
| PO BOX | 558 | 140 | 419 | |
| MISCELLANEOUS EXPENSE | 236 | 59 | 177 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OPTIBRAND LLC | -35 | -35 | |
| TRAILRIDGE FUND LP | -4,287 | -4,287 | |
| LAKES AT MONACO LLC | 5,585 | 5,585 | |
| COPPER CHASE LLC | 183,521 | 183,521 | |
| PARC AT BRIARGATE | 1,945 | 1,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LAKES AT MONACO LLC | 82,473 | 82,912 |
| OPTIBRAND LLC | 25,712 | 27,426 |