| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 92,621 | 68,341 | 0 | 22,684 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALERO ENERGY CORP | 476,252 | 476,252 |
| MARSH & MCLENNAN COS INC | 173,574 | 173,574 |
| CHEVRON CORP | 136,361 | 136,361 |
| HOME DEPOT INC | 123,136 | 123,136 |
| BANK OF AMERICA CORP | 182,098 | 182,098 |
| JPMORGAN CHASE & CO | 136,395 | 136,395 |
| VERIZON COMMUNICATIONS | 133,697 | 133,697 |
| CITIGROUP INC | 128,538 | 128,538 |
| LOCKHEED MARTIN CORP | 280,787 | 280,787 |
| NVIDIA CORP | 108,094 | 108,094 |
| STRIP PRINC | 28,166 | 28,166 |
| INTEL CORP | 331,710 | 331,710 |
| UNIV OK-D-TXBL-GEN | 59,206 | 59,206 |
| UNITEDHEALTH GROUP INC | 100,754 | 100,754 |
| ORACLE CORP | 105,657 | 105,657 |
| UNION PACIFIC CORP | 224,195 | 224,195 |
| ALPHABET INC | 115,059 | 115,059 |
| NORTHROP GRUMMAN CORP | 159,926 | 159,926 |
| JPMORGAN CHASE & CO | 135,184 | 135,184 |
| LOWE'S COS INC | 134,183 | 134,183 |
| APPLE INC | 474,632 | 474,632 |
| AMAZON.COM INC | 230,514 | 230,514 |
| FISERV INC | 192,766 | 192,766 |
| MASTERCARD INC | 112,869 | 112,869 |
| ABBVIE INC | 155,708 | 155,708 |
| BLACKROCK BD ALL TGT SH-C | 246,874 | 246,874 |
| BLACKROCK BD ALL TGT SH-M | 2,422,423 | 2,422,423 |
| BLACKROCK BD ALL TGT SH-S | 390,744 | 390,744 |
| ABCAM PLC-SPON ADR | 78,464 | 78,464 |
| ADYEN NV-UNSPON ADR | 419,213 | 419,213 |
| ALCON INC | 64,428 | 64,428 |
| ARGENX SE - ADR | 138,191 | 138,191 |
| ASHTEAD GROUP PLC-UNSPON ADR | 151,040 | 151,040 |
| ASML HOLDING NV-NY REG SHS | 221,760 | 221,760 |
| BILIBILI INC-SPONSORED ADR | 95,271 | 95,271 |
| BIO-RAD LABORATORIES-A | 176,535 | 176,535 |
| DASSAULT SYSTEMES S-SPON ADR | 174,934 | 174,934 |
| DLOCAL LTD/URUGUAY | 46,594 | 46,594 |
| GIVAUDAN-UNSPON ADR | 157,077 | 157,077 |
| HERMES INTL-UNSPONSORED ADR | 133,718 | 133,718 |
| ISHARES CORE MSCI EAFE ETF | 8,815,473 | 8,815,473 |
| LOREAL-UNSPONSORED ADR | 193,088 | 193,088 |
| MERCADOLIBRE INC | 328,694 | 328,694 |
| MEITUAN DIANPING-UNSP ADR | 55,448 | 55,448 |
| KERING-UNSPONSORED ADR | 189,162 | 189,162 |
| FERRARI NV | 172,951 | 172,951 |
| STRAUMANN HOLDING AG-UNS ADR | 244,294 | 244,294 |
| SEA LTD-ADR | 306,068 | 306,068 |
| SHOPIFY INC - CLASS A | 349,418 | 349,418 |
| TENCENT HOLDINGS LTD-UNS ADR | 85,240 | 85,240 |
| ATLASSIAN CORP PLC-CLASS A | 208,530 | 208,530 |
| TAIWAN SEMICONDUCTOR-SP ADR | 235,273 | 235,273 |
| TECHTRONIC INDUSTRIES-SP ADR | 216,884 | 216,884 |
| WIX.COM INC | 206,679 | 206,679 |
| WUXI BIOLOGICS CAYMAN - ADR | 427,138 | 427,138 |
| AAC TECHNOLOGIES H-UNSPON AD | 66,815 | 66,815 |
| AIA GROUP LTD-SP ADR | 70,915 | 70,915 |
| CONCH CEMENT-H-UNS ADR | 73,468 | 73,468 |
| AMERICA MOVIL-SPN ADR CL L | 135,060 | 135,060 |
| ASM PACIFIC TECHNOL-UNSP ADR | 54,195 | 54,195 |
| ADVANCED SEMICONDUCTOR E-ADR | 108,578 | 108,578 |
| ALIBABA GROUP HOLDING-SP ADR | 186,446 | 186,446 |
| CREDICORP LTD | 27,492 | 27,492 |
| BB SEGURIDADE PARTI-SPON ADR | 58,764 | 58,764 |
| BRILLIANCE CHINA AUTOMOT-ADR | 10,236 | 10,236 |
| BANCO DO BRASIL SA-SPON ADR | 96,116 | 96,116 |
| BIDVEST GROUP LTD-SPONS ADR | 65,759 | 65,759 |
| BANK RAKYAT INDONESIA-UN ADR | 39,949 | 39,949 |
| CHINA GAS HOLDINGS LTD-ADR | 38,669 | 38,669 |
| COMMERCIAL INTL BANK-ADR | 44,890 | 44,890 |
| CHINA CONSTRUCT-UNSPON ADR | 142,702 | 142,702 |
| CHINA MERCHANTS BANK-UNS ADR | 155,478 | 155,478 |
| CHINA SHENHUA-UNSPON ADR | 79,098 | 79,098 |
| ENGIE BRASIL SA - SPON ADR | 49,408 | 49,408 |
| EPAM SYSTEMS INC | 81,754 | 81,754 |
| GRUPO FIN BANORTE-SPON ADR | 68,178 | 68,178 |
| GALP ENERGIA SGPS-UNSPON ADR | 51,457 | 51,457 |
| HDFC BANK LTD-ADR | 46,504 | 46,504 |
| HENGAN INTL GROUP-UNSPON ADR | 93,892 | 93,892 |
| HIMAX TECHNOLOGIES INC-ADR | 62,975 | 62,975 |
| ICICI BANK LTD-SPON ADR | 37,517 | 37,517 |
| INFOSYS LTD-SP ADR | 108,959 | 108,959 |
| JD.COM INC-ADR | 51,717 | 51,717 |
| KB FINANCIAL GROUP INC-ADR | 121,130 | 121,130 |
| KIMBERLY-CLARK DE MEXICO-ADR | 57,012 | 57,012 |
| KASIKORNBANK PCL-UNSPON ADR | 44,957 | 44,957 |
| MARTIN CURRIE SMASH SER EM | 1,465,105 | 1,465,105 |
| LIFE HEALTHCARE - UNSPON ADR | 65,117 | 65,117 |
| LUKOIL PJSC-SPON ADR | 179,492 | 179,492 |
| MOBILE TELESYSTEMS-SP ADR | 51,013 | 51,013 |
| MINTH GROUP LTD - UNSPON ADR | 38,919 | 38,919 |
| MONDI PLC-UNSPON ADR | 53,974 | 53,974 |
| MEITUAN DIANPING-UNSP ADR | 127,375 | 127,375 |
| NEDBANK GROUP LTD-SPONS ADR | 81,447 | 81,447 |
| ANGLO AMERICAN PLC-SPONS ADR | 80,520 | 80,520 |
| GAZPROM PJSC-SPON ADR | 52,792 | 52,792 |
| PETROLEO BRASILEIRO-SPON ADR | 49,825 | 49,825 |
| PETROBRAS DISTRIBU- ADR UNSP | 53,287 | 53,287 |
| PING AN INSURANCE-ADR | 143,514 | 143,514 |
| BANK MANDIRI TBK-UNSPON ADR | 79,072 | 79,072 |
| PROSUS NV -SPON ADR | 72,971 | 72,971 |
| ASTRA INTERNATIONAL-UNSP ADR | 50,422 | 50,422 |
| SBERBANK PJSC -SPONSORED ADR | 145,770 | 145,770 |
| SEA LTD-ADR | 43,371 | 43,371 |
| STANDARD BANK GROUP-SPON ADR | 42,179 | 42,179 |
| SHINHAN FINANCIAL GROUP-ADR | 74,962 | 74,962 |
| SINOPHARM GROUP CO-UNSP ADR | 96,885 | 96,885 |
| SANLAM LTD-SPONSORED ADR | 37,378 | 37,378 |
| SUNNY OPTICAL TECH-UNSP ADR | 62,370 | 62,370 |
| TENCENT HOLDINGS LTD-UNS ADR | 257,601 | 257,601 |
| TELKOM INDONESIA PERSERO-ADR | 92,964 | 92,964 |
| TAIWAN SEMICONDUCTOR-SP ADR | 399,892 | 399,892 |
| TINGYI CAYMAN - UNSP ADR | 55,332 | 55,332 |
| UNILEVER PLC-SPONSORED ADR | 131,976 | 131,976 |
| VODACOM GROUP LTD-SP ADR | 35,665 | 35,665 |
| WEICHAI POWER CO-UNSP ADR | 68,388 | 68,388 |
| XINYI SOLAR HOLDINGS LTD-ADR | 30,049 | 30,049 |
| PRINCIPAL GLBL DIV INC-I | 403,073 | 403,073 |
| PRINCIPAL GLBL DIV INC-I | 191,876 | 191,876 |
| PRINCIPAL GLBL DIV INC-I | 1,893,110 | 1,893,110 |
| PRINCIPAL GLBL DIV INC-I | 843,122 | 843,122 |
| JPMORGAN STRAT INC OPP-SEL | 2,851,385 | 2,851,385 |
| FISERV INC | 114,907 | 114,907 |
| THERMO FISHER SCIENTIFIC INC | 136,207 | 136,207 |
| AVANTOR INC | 195,305 | 195,305 |
| EURONET WORLDWIDE INC | 68,352 | 68,352 |
| VERTIV HOLDINGS CO | 319,410 | 319,410 |
| ZEBRA TECHNOLOGIES CORP-CL A | 346,816 | 346,816 |
| AUTOZONE INC | 231,294 | 231,294 |
| DISCOVERY INC-C | 153,739 | 153,739 |
| FMC CORP | 134,168 | 134,168 |
| LKQ CORP | 141,261 | 141,261 |
| SS&C TECHNOLOGIES HOLDINGS | 108,450 | 108,450 |
| EVOQUA WATER TECHNOLOGIES CO | 242,034 | 242,034 |
| VIASAT INC | 140,300 | 140,300 |
| WW INTERNATIONAL INC | 174,520 | 174,520 |
| ENERSYS | 162,720 | 162,720 |
| FLOWSERVE CORP | 50,198 | 50,198 |
| HANESBRANDS INC | 119,581 | 119,581 |
| HOWARD HUGHES CORP/THE | 95,570 | 95,570 |
| MSC INDUSTRIAL DIRECT CO-A | 108,573 | 108,573 |
| TEGNA INC | 171,373 | 171,373 |
| WESCO INTERNATIONAL INC | 137,779 | 137,779 |
| CGI INC | 139,071 | 139,071 |
| OPEN TEXT CORP | 220,980 | 220,980 |
| AMDOCS LTD | 116,814 | 116,814 |
| ALARM.COM HOLDINGS INC | 100,115 | 100,115 |
| AMEDISYS INC | 111,198 | 111,198 |
| AMN HEALTHCARE SERVICES INC | 66,043 | 66,043 |
| ANSYS INC | 150,277 | 150,277 |
| SMITH (A.O.) CORP | 79,338 | 79,338 |
| AVALARA INC | 109,168 | 109,168 |
| ASPEN TECHNOLOGY INC | 46,764 | 46,764 |
| BLACKLINE INC | 96,582 | 96,582 |
| COGNEX CORP | 64,887 | 64,887 |
| CHEMED CORP | 65,007 | 65,007 |
| CHARLES RIVER LABORATORIES | 91,000 | 91,000 |
| COSTAR GROUP INC | 102,697 | 102,697 |
| ENSIGN GROUP INC/THE | 58,589 | 58,589 |
| EXPONENT INC | 58,611 | 58,611 |
| FASTENAL CO | 126,516 | 126,516 |
| FIVE BELOW | 149,011 | 149,011 |
| FIVERR INTERNATIONAL LTD | 42,436 | 42,436 |
| GODADDY INC - CLASS A | 116,352 | 116,352 |
| GLOBANT SA | 145,316 | 145,316 |
| GENTEX CORP | 53,837 | 53,837 |
| GUIDEWIRE SOFTWARE INC | 86,456 | 86,456 |
| HEALTHCARE SERVICES GROUP | 70,654 | 70,654 |
| HEICO CORP | 122,132 | 122,132 |
| IAC/INTERACTIVECORP | 63,364 | 63,364 |
| JACK HENRY & ASSOCIATES INC | 48,562 | 48,562 |
| ORTHOPEDIATRICS CORP | 63,984 | 63,984 |
| KORNIT DIGITAL LTD | 139,374 | 139,374 |
| LENNOX INTERNATIONAL INC | 58,233 | 58,233 |
| GRAND CANYON EDUCATION INC | 117,681 | 117,681 |
| MIDDLEBY CORP | 62,374 | 62,374 |
| NATIONAL INSTRUMENTS CORP | 60,122 | 60,122 |
| NEOGEN CORP | 76,426 | 76,426 |
| OLLIE'S BARGAIN OUTLET HOLDI | 68,061 | 68,061 |
| PAYCOM SOFTWARE INC | 101,772 | 101,772 |
| PAYLOCITY HOLDING CORP | 98,453 | 98,453 |
| PEGASYSTEMS INC | 130,560 | 130,560 |
| PRA GROUP INC | 41,471 | 41,471 |
| PROTO LABS INC | 27,632 | 27,632 |
| PROS HOLDINGS INC | 55,413 | 55,413 |
| RITCHIE BROS AUCTIONEERS | 119,686 | 119,686 |
| ROLLINS INC | 80,917 | 80,917 |
| BIO-TECHNE CORP | 144,533 | 144,533 |
| 2U INC | 66,714 | 66,714 |
| TYLER TECHNOLOGIES INC | 146,568 | 146,568 |
| VIMEO INC | 32,683 | 32,683 |
| VERISK ANALYTICS INC | 119,858 | 119,858 |
| WORKIVA INC | 104,650 | 104,650 |
| WATSCO INC | 56,468 | 56,468 |
| WEST PHARMACEUTICAL SERVICES | 150,463 | 150,463 |
| JPMORGAN CHASE & CO | 15,327 | 15,327 |
| MICROSOFT CORP | 15,175 | 15,175 |
| US BANCORP | 12,848 | 12,848 |
| GILEAD SCIENCES INC | 15,010 | 15,010 |
| MASTERCARD INC | 10,783 | 10,783 |
| AMAZON.COM INC | 15,116 | 15,116 |
| TARGET CORP | 15,759 | 15,759 |
| GOLDMAN SACHS GROUP INC | 17,838 | 17,838 |
| DUPONT DE NEMOURS INC | 18,409 | 18,409 |
| UNITEDHEALTH GROUP INC | 10,306 | 10,306 |
| ABBVIE INC | 9,370 | 9,370 |
| COMCAST CORP | 11,192 | 11,192 |
| AETNA INC | 10,404 | 10,404 |
| MARSH & MCLENNAN COS INC | 10,127 | 10,127 |
| BANK OF AMERICA CORP | 15,054 | 15,054 |
| VERIZON COMMUNICATIONS | 10,865 | 10,865 |
| HONEYWELL INTERNATIONAL | 10,193 | 10,193 |
| BANK OF NY MELLON CORP | 10,126 | 10,126 |
| ANTHEM INC | 5,209 | 5,209 |
| APPLE INC | 15,190 | 15,190 |
| ABBOTT LABORATORIES | 10,679 | 10,679 |
| QUALCOMM INC | 13,329 | 13,329 |
| CHARLES SCHWAB CORP | 11,062 | 11,062 |
| WELLS FARGO & COMPANY | 10,788 | 10,788 |
| US TREASURY N/B | 81,625 | 81,625 |
| CIGNA CORP | 10,479 | 10,479 |
| NVIDIA CORP | 16,508 | 16,508 |
| BANK OF AMERICA CORP | 20,090 | 20,090 |
| CATERPILLAR FINL SERVICE | 10,318 | 10,318 |
| ORACLE CORP | 16,081 | 16,081 |
| CVS HEALTH CORP | 3,160 | 3,160 |
| ABBVIE INC | 13,713 | 13,713 |
| PNC FINANCIAL SERVICES | 10,736 | 10,736 |
| CITIGROUP INC | 15,389 | 15,389 |
| APPLE INC | 15,563 | 15,563 |
| FISERV INC | 15,817 | 15,817 |
| JOHN DEERE CAPITAL CORP | 10,753 | 10,753 |
| PFIZER INC | 15,946 | 15,946 |
| QUALCOMM INC | 15,533 | 15,533 |
| APPLIED MATERIALS INC | 11,175 | 11,175 |
| DIAMOND HILL LONG/SHORT-I | 4,134,503 | 4,134,503 |
| APPLE INC | 237,763 | 237,763 |
| AIRBNB INC-CLASS A | 38,438 | 38,438 |
| ADOBE INC | 176,278 | 176,278 |
| ADYEN NV-UNSPON ADR | 96,364 | 96,364 |
| AMAZON.COM INC | 433,460 | 433,460 |
| CHIPOTLE MEXICAN GRILL INC | 195,343 | 195,343 |
| COSTCO WHOLESALE CORP | 70,034 | 70,034 |
| SALESFORCE.COM INC | 86,227 | 86,227 |
| CROWDSTRIKE HOLDINGS INC - A | 82,178 | 82,178 |
| CARVANA CO | 63,418 | 63,418 |
| DANAHER CORP | 46,426 | 46,426 |
| DOCUSIGN INC | 50,315 | 50,315 |
| DEXCOM INC | 50,813 | 50,813 |
| ESTEE LAUDER COMPANIES-CL A | 94,788 | 94,788 |
| FACEBOOK INC-CLASS A | 224,968 | 224,968 |
| ALPHABET INC-CL C | 313,283 | 313,283 |
| GOLDMAN SACHS GROUP INC | 45,544 | 45,544 |
| HOME DEPOT INC | 36,672 | 36,672 |
| ELI LILLY & CO | 72,299 | 72,299 |
| LULULEMON ATHLETICA INC | 55,840 | 55,840 |
| LVMH MOET HENNESSY-UNSP ADR | 109,040 | 109,040 |
| MASTERCARD INC - A | 98,574 | 98,574 |
| MARRIOTT INTERNATIONAL -CL A | 17,202 | 17,202 |
| MICROSOFT CORP | 203,175 | 203,175 |
| MATCH GROUP INC | 118,358 | 118,358 |
| NETFLIX INC | 129,940 | 129,940 |
| NIKE INC -CL B | 96,402 | 96,402 |
| NVIDIA CORP | 240,830 | 240,830 |
| OKTA INC | 30,096 | 30,096 |
| KERING-UNSPONSORED ADR | 78,189 | 78,189 |
| PAYPAL HOLDINGS INC | 117,701 | 117,701 |
| ROBLOX CORP -CLASS A | 25,374 | 25,374 |
| RANDGOLD & EXPLORATION CO | 35,160 | 35,160 |
| SAFRAN SA-UNSPON ADR | 47,601 | 47,601 |
| SHOPIFY INC - CLASS A | 250,002 | 250,002 |
| SNAP INC - A | 90,857 | 90,857 |
| INTRAWEST RESORTS HOLDINGS I | 28,532 | 28,532 |
| S&P GLOBAL INC | 49,254 | 49,254 |
| SPOTIFY TECHNOLOGY SA | 59,521 | 59,521 |
| SQUARE INC - A | 101,833 | 101,833 |
| ATLASSIAN CORP PLC-CLASS A | 55,728 | 55,728 |
| TARGET CORP | 89,686 | 89,686 |
| TJX COMPANIES INC | 64,184 | 64,184 |
| TESLA INC | 277,318 | 277,318 |
| TAIWAN SEMICONDUCTOR-SP ADR | 93,364 | 93,364 |
| TRADE DESK INC/THE -CLASS A | 54,026 | 54,026 |
| TWILIO INC - A | 128,480 | 128,480 |
| UBER TECHNOLOGIES INC | 102,195 | 102,195 |
| UNITEDHEALTH GROUP INC | 47,652 | 47,652 |
| UNION PACIFIC CORP | 51,684 | 51,684 |
| VISA INC-CLASS A SHARES | 128,133 | 128,133 |
| WORKDAY INC-CLASS A | 37,931 | 37,931 |
| ABBVIE INC | 135,168 | 135,168 |
| ABBOTT LABORATORIES | 112,452 | 112,452 |
| AUTOMATIC DATA PROCESSING | 134,664 | 134,664 |
| AMGEN INC | 55,575 | 55,575 |
| AMERICAN TOWER CORP | 94,009 | 94,009 |
| AIR PRODUCTS & CHEMICALS INC | 168,580 | 168,580 |
| BROADCOM INC | 182,542 | 182,542 |
| BEST BUY CO INC | 74,277 | 74,277 |
| BLACKROCK INC | 165,369 | 165,369 |
| CROWN CASTLE INTL CORP | 146,325 | 146,325 |
| COMCAST CORP-CLASS A | 84,047 | 84,047 |
| CISCO SYSTEMS INC | 139,761 | 139,761 |
| CHEVRON CORP | 107,149 | 107,149 |
| ESSO STE ANONYME FRANCAISE | 40,682 | 40,682 |
| EATON CORP PLC | 82,833 | 82,833 |
| HOME DEPOT INC | 186,551 | 186,551 |
| HONEYWELL INTERNATIONAL INC | 61,418 | 61,418 |
| ILLINOIS TOOL WORKS | 89,424 | 89,424 |
| JPMORGAN CHASE & CO | 228,955 | 228,955 |
| ELI LILLY & CO | 124,400 | 124,400 |
| LOCKHEED MARTIN CORP | 116,532 | 116,532 |
| MCDONALD'S CORP | 122,656 | 122,656 |
| MONDELEZ INTERNATIONAL INC-A | 152,853 | 152,853 |
| MEDTRONIC PLC | 117,055 | 117,055 |
| MARSH & MCLENNAN COS | 125,909 | 125,909 |
| MERCK & CO. INC. | 172,261 | 172,261 |
| MICROSOFT CORP | 219,700 | 219,700 |
| NEXTERA ENERGY INC | 190,968 | 190,968 |
| REALTY INCOME CORP | 77,485 | 77,485 |
| PAYCHEX INC | 143,567 | 143,567 |
| PEPSICO INC | 161,154 | 161,154 |
| PROCTER & GAMBLE CO/THE | 133,850 | 133,850 |
| PROLOGIS INC | 102,437 | 102,437 |
| PNC FINANCIAL SERVICES GROUP | 124,185 | 124,185 |
| PHILLIPS 66 | 44,197 | 44,197 |
| QUALCOMM INC | 131,210 | 131,210 |
| STARBUCKS CORP | 133,725 | 133,725 |
| SEMPRA ENERGY | 107,574 | 107,574 |
| TRUIST FINANCIAL CORP | 150,793 | 150,793 |
| TEXAS INSTRUMENTS INC | 224,991 | 224,991 |
| US BANCORP | 84,942 | 84,942 |
| VERIZON COMMUNICATIONS INC | 52,780 | 52,780 |
| WEC ENERGY GROUP INC | 79,076 | 79,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE RE DEBT II TE | FMV | 28,419 | 28,419 |
| GS VINTAGE VI OFFSHR-ADVIS | FMV | 539,448 | 539,448 |
| SHANNON RIVER LTD | FMV | 4,491,369 | 4,491,369 |
| ALKEON GROWTH OFFSHORE LTD | FMV | 9,070,129 | 9,070,129 |
| BLKSTONE TACT OPPS-ADVIS | FMV | 886,474 | 886,474 |
| CEMOF II OFFSHR INVEST LP | FMV | 871,183 | 871,183 |
| KKR LEND PRT EU OFF FDR | FMV | 918,737 | 918,737 |
| HAMILTON LANE PMOF FOF SER | FMV | 3,728,070 | 3,728,070 |
| CARLYLE STRUCTURED CREDIT | FMV | 2,641,369 | 2,641,369 |
| GS VINTAGE VII OFFSHORE | FMV | 2,893,811 | 2,893,811 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 1,481,118 | 1,481,118 |
| IIF TAX-EXEMPT | FMV | 5,841,518 | 5,841,518 |
| BXLS V OFFSHORE FEEDER | FMV | 309,925 | 309,925 |
| PE PREMR OAKTREE XI OFFSHR | FMV | 290,022 | 290,022 |
| BLACKROCK US LARGE CAP VAL BASED NL FUND B | FMV | 11,978,711 | 11,978,711 |
| BLACKROCK SHORT-TERM INVESTMENT FUND B | FMV | 88 | 88 |
| MINERAL INTERESTS | FMV | 889,517 | 889,517 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,888 | 349 | 0 | 908 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 92,502 | 121,352 | 121,352 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 15,967 | 0 | 0 | 15,967 |
| OFFICE EXPENSES | 17,605 | 728 | 0 | 16,438 |
| INFORMATION TECHNOLOGY | 14,196 | 769 | 0 | 8,096 |
| INSURANCE | 14,047 | 1,003 | 0 | 13,044 |
| DUES AND SUBSCRIPTIONS | 5,656 | 0 | 0 | 5,506 |
| HOSPITAL CHARGES | 1,200 | 0 | 0 | 1,200 |
| MEALS AND CATERING | 5,798 | 733 | 0 | 5,182 |
| MISCELLANEOUS EXPENSES | 10,923 | 0 | 0 | 9,930 |
| POSTAGE | 959 | 68 | 0 | 992 |
| REPAIRS AND MAINTENANCE | 4,713 | 337 | 0 | 4,195 |
| PROGRAM DEVELOPMENT | 298,022 | 0 | 0 | 295,805 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE TACTICAL OPPORTUNITIES FUND (CAYMAN), LP | -18,552 | ||
| BLACKSTONE TACTICAL OPPORTUNITIES FUND, LP | 163 | ||
| CARLYLE STRUCTURED CREDIT FUND, LP | 106,744 | ||
| IIF TAX-EXEMPT, LP | 160,021 | ||
| RE PREMIER BLACKSTONE REAL ESTATE DEBT STRATEGIES II TE FEEDER FUND | 3,747 | ||
| VINTAGE VII AIV OFFSHORE SCSP | 4,624 | ||
| BROOKFIELD PROPERTY PARTNERS, LP | 718 | ||
| OIL AND GAS ROYALTIES | 81,387 | 81,387 | 0 |
| OTHER INCOME | 25,000 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 12,357,917 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 311,036 | 311,036 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 5,336 | 381 | 0 | 5,224 |
| CONSULTING FEES | 1,165,000 | 0 | 0 | 1,755,781 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 120,445 | 0 | 0 | 0 |
| PAYROLL TAXES | 28,364 | 2,118 | 0 | 26,063 |