| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,400 | 2,400 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 5,185 | 7,881 |
| ABBVIE | 12,798 | 17,732 |
| ACCENTURE | 1,758 | 3,316 |
| ALEXANDREA REIT | 2,797 | 3,790 |
| ALLIANT ENERGY CORP | 3,217 | 3,811 |
| ALLSTATE CORP | 2,590 | 3,294 |
| ALPHABET INC CL A | 2,220 | 5,794 |
| ALPHABET INC CL C | 8,620 | 20,255 |
| AMAZON | 20,446 | 30,009 |
| AMDOCS LTD | 3,135 | 3,967 |
| AMERICAN TOWER REIT | 10,220 | 13,455 |
| AMETEK | 3,715 | 5,588 |
| ANSYS INC | 3,640 | 4,011 |
| ANTHEM INC | 1,578 | 3,708 |
| AON | 1,665 | 4,208 |
| AP MOELLER-MAERSK | 2,402 | 8,083 |
| APPLE | 9,488 | 30,187 |
| ATMOS ENERGY CORP | 12,048 | 12,258 |
| AXA-SPONS | 3,398 | 4,733 |
| BANCO BILBAO | 4,698 | 5,242 |
| BARCLAYS | 2,014 | 2,805 |
| BASF SE | 3,174 | 3,068 |
| BAYERISCHE | 2,244 | 3,507 |
| BERKELEY GROUP-UNSPON | 4,455 | 4,965 |
| BEST BUY CO INC | 8,903 | 9,347 |
| BLACKSTONE GROUP INC | 480 | 1,811 |
| BLACKSTONE MORTGAGE TRUST | 2,681 | 3,613 |
| BNP PARIBAS | 3,149 | 6,088 |
| BOSTON SCIENTIFIC | 3,976 | 4,630 |
| BP PLC | 3,295 | 2,796 |
| BRENNTAG AG | 1,644 | 2,801 |
| BROADCOM LTD | 6,182 | 13,308 |
| BROADRIDGE | 2,880 | 4,571 |
| CARMAX INC | 2,778 | 4,167 |
| CATALENT INC | 1,090 | 2,689 |
| CBOE GLOBAL MARKETS INC | 933 | 1,304 |
| CELANESE CORP | 3,321 | 5,042 |
| CERIDIAN HOLDINGS INC | 2,806 | 3,447 |
| CHEMED CORP | 3,234 | 3,703 |
| CHOW TAI FOOK JEWELLERY | 719 | 1,307 |
| CIE FINANCIERE RICHEMONT | 1,681 | 4,500 |
| CIMPRESS NV | 973 | 1,003 |
| CISCO SYSTEMS | 5,826 | 8,048 |
| CITIGROUP INC COM NEW | 5,786 | 6,099 |
| CNH INDUSTRIAL | 692 | 2,235 |
| COCA COLA FEMSA SP | 2,318 | 2,137 |
| COMPASS GROUP PLC | 4,941 | 6,437 |
| COOPER COS INC | 1,731 | 2,933 |
| CROWDSTRIKE HOLDINGS | 3,082 | 2,867 |
| CROWN CASTLE REIT | 7,224 | 8,350 |
| DEXCOM INC | 2,399 | 4,296 |
| DOLLAR GENERAL CORP | 2,875 | 3,537 |
| DTE ENERGY COMPANY | 5,234 | 5,499 |
| ELANCO ANIMAL HEALTH | 1,899 | 2,015 |
| ELI LILLY | 4,046 | 7,182 |
| FACEBOOK INC | 1,629 | 3,914 |
| FID NATIONAL FINANCIAL INC | 1,080 | 1,746 |
| FLEX LTD | 2,176 | 3,226 |
| FRESENIUS MEDICAL CARE | 4,523 | 3,765 |
| FRONTDOOR INC | 2,051 | 1,686 |
| GILDAN ACTIVE WEAR | 1,627 | 2,459 |
| GLENCORE PLC | 4,346 | 9,274 |
| GLOBAL PMTS INC | 6,930 | 5,678 |
| GODADDY INC | 3,566 | 4,328 |
| HITACHI LTD | 3,160 | 4,118 |
| HOME DEPOT INC | 7,169 | 11,205 |
| HONDA MOTOR | 2,910 | 3,215 |
| HONEYWELL INTL INC | 1,977 | 3,545 |
| HORIZON THERAPEUTICS | 2,199 | 4,634 |
| HUBSPOT INC | 1,211 | 5,273 |
| HYPERMARCAS | 2,089 | 1,434 |
| ICU MEDICAL | 1,892 | 2,373 |
| INDUSTRIA DE DISENO | 2,935 | 3,124 |
| INFENEON TECHS | 1,695 | 4,830 |
| INGERSOLL RAND | 4,783 | 9,095 |
| INTESA SANPAOLO | 2,737 | 3,672 |
| INTUITIVE | 3,956 | 6,827 |
| ITAU UNIBANCO | 1,205 | 1,024 |
| JAPAN AIRLINES | 2,170 | 1,967 |
| JARDINE STRATEGIC | 1,968 | 1,747 |
| JOHNSON & JOHNSON | 4,759 | 6,159 |
| JP MORGAN CHASE | 8,765 | 15,202 |
| JULIUS BAER GROUP | 1,577 | 1,784 |
| KBC GROUPE SA | 2,271 | 3,233 |
| KLA CORP | 2,135 | 7,312 |
| L3HARRIS TECHNOLOGIES | 4,031 | 5,118 |
| LAM RESEARCH CORP | 754 | 2,877 |
| LAMAR ADVERTISING | 1,707 | 3,639 |
| LEIDOS HOLDINGS | 3,481 | 3,378 |
| LOCKHEED MARTIN | 3,952 | 3,910 |
| LPL FINANCIAL HOLDINGS | 1,698 | 6,083 |
| MARVELL TECHNOLOGY GROUP | 2,434 | 5,162 |
| MASIMO | 1,874 | 3,221 |
| MASTERCARD INC | 2,991 | 3,952 |
| MCDONALDS CORP | 5,799 | 7,774 |
| MEDICAL PPTYS TR | 5,072 | 5,789 |
| MELCO RESORTS | 3,633 | 2,046 |
| MERCK & CO | 6,526 | 6,361 |
| METSO OUTOTEC OYJ | 1,655 | 3,091 |
| MICROPCHIP TECHNOLOGY | 2,168 | 4,179 |
| MICROSOFT | 17,039 | 41,704 |
| MORGAN STANLEY | 6,541 | 7,460 |
| MSCI INC | 3,317 | 4,902 |
| MTU AERO ENGINES AG | 1,085 | 1,320 |
| NATIONAL INSTRUMENTS CORP | 1,263 | 1,878 |
| NEUROCRINE BIOSCIENCE | 1,212 | 1,533 |
| NEWCREST MING | 1,476 | 1,300 |
| NEXTERA ENERGY INC | 4,017 | 5,695 |
| NICE LTD | 1,836 | 6,072 |
| NORFOLK SOUTHERN CORP | 6,136 | 9,824 |
| NOVARTIS | 1,781 | 1,837 |
| NUTRIEN LTD | 2,800 | 4,888 |
| NVIDIA | 3,593 | 17,647 |
| ON SEMICONDUCTOR | 4,529 | 8,082 |
| ONEOKINC | 3,705 | 3,702 |
| PAYPAL HOLDINGS | 805 | 1,886 |
| PERKINELMER INC. | 1,293 | 4,021 |
| PINTEREST INC | 1,415 | 2,508 |
| PJSC GAZPROM | 7,800 | 9,160 |
| POSCO | 1,969 | 2,332 |
| PROCTOR & GAMBLE | 6,155 | 8,506 |
| PROLOGIS INC | 1,726 | 4,041 |
| QUALCOMM | 5,396 | 8,229 |
| RAYTHEON TECHNOLOGIES | 1,688 | 1,979 |
| RITCHIE BROS AUCTIONEERS | 1,558 | 3,489 |
| ROCHE HLDG | 2,859 | 3,877 |
| ROCKWELL AUTOMATION | 2,052 | 4,535 |
| ROYAL DUTCH SHELL | 2,794 | 3,168 |
| ROYAL GOLD INC | 3,640 | 3,788 |
| RYANAIR HOLDINGS | 1,474 | 1,944 |
| SALESFORCE COM | 4,342 | 7,370 |
| SANOFI ADR | 3,749 | 3,808 |
| SCHNEIDER ELECTRIC | 2,194 | 4,274 |
| SCHWAB CHARLES | 1,392 | 3,028 |
| SEAGEN INC | 3,226 | 2,783 |
| SEALED AIR CORP | 2,119 | 3,711 |
| SENSATA TECH HOLDINGS | 4,924 | 7,279 |
| SHINHAN FINANCIAL | 1,541 | 1,669 |
| SNAP INC | 1,848 | 3,292 |
| SNOWFLAKE INC | 2,524 | 3,388 |
| SS & C TECHNOLOGIES | 3,713 | 5,903 |
| STD CHARTERED | 3,167 | 2,954 |
| STERIS PLC | 2,002 | 3,651 |
| SUN COMMTYS INC | 2,531 | 3,989 |
| SYSCO CORPORATION | 5,018 | 5,420 |
| TE CONNECTIVITY | 3,327 | 5,808 |
| TELEFLEX | 3,539 | 3,285 |
| TERMINIX GLOBAL | 1,284 | 1,719 |
| TESLA INC | 2,522 | 6,341 |
| TEXAS INSTRUMENTS | 10,207 | 10,554 |
| THERMO FISHER SCIENTIFIC | 5,042 | 7,340 |
| TOTAL SE | 4,600 | 5,935 |
| TRANE TECHNOLOGIES | 3,979 | 7,071 |
| TRANSUNION | 2,948 | 3,676 |
| TRAVELSKY TECHNOLOGY | 3,694 | 2,802 |
| TREASURY WINES ESTATES | 1,437 | 1,869 |
| TWILIO INC | 6,026 | 6,847 |
| UBER TECHNOLOGIES | 5,926 | 4,738 |
| UBS GROUP | 2,151 | 3,199 |
| UNITED HEALTH GROUP | 2,744 | 4,519 |
| VALERO | 2,626 | 3,305 |
| VERIZON COMMUNICATIONS | 3,223 | 3,118 |
| VISTEON CORP | 823 | 1,334 |
| VODAPHONE | 2,547 | 2,344 |
| VOLKSWAGON AG | 3,070 | 3,916 |
| WABTEC | 1,870 | 2,487 |
| WALMART | 2,942 | 3,617 |
| WASTE MANAGEMENT INC | 2,695 | 3,839 |
| WATERS CORP | 1,255 | 2,981 |
| WEC ENERGY GROUP INC | 5,316 | 5,436 |
| WEX INC | 1,686 | 2,106 |
| WIENERBERGER BAUST | 1,276 | 1,911 |
| WR BERKLEY | 2,260 | 3,625 |
| ZEBRA TECHNOLOGIES | 2,439 | 6,547 |
| ZOOM VIDEO | 4,818 | 2,023 |
| AIRBUS | 2,148 | 2,457 |
| ALCOA | 3,677 | 6,494 |
| AMERIPRISE | 4,184 | 5,128 |
| APPLIED MATERIAL | 5,438 | 6,924 |
| BAYER | 1,818 | 1,711 |
| BLACKROCK INC | 4,560 | 5,493 |
| BILL COM HLDGS | 1,791 | 1,744 |
| BLOCK INC | 7,980 | 8,560 |
| CINTAS CORP | 6,190 | 7,534 |
| COMCAST CORP NEW CL A | 6,755 | 6,593 |
| DAITO TR CONSTRUCTION | 2,782 | 2,643 |
| DANAHER CORP | 3,282 | 4,277 |
| DATADOG INC | 3,525 | 4,452 |
| DENTSPLY SIRONA INC | 2,186 | 2,287 |
| DISNEY | 1,822 | 1,859 |
| EDWARDS LIFESCIENCES | 3,381 | 4,534 |
| EOG RESOURCES | 2,609 | 3,198 |
| EQT CORP | 3,872 | 4,667 |
| FARFETCH LTD | 3,757 | 2,474 |
| HOLCIM LTD NEW | 2,940 | 3,188 |
| HIKMA PHARMACEUTICALS | 1,710 | 1,687 |
| HOWMET AEROSPACE | 3,067 | 3,183 |
| HUNT J B TRANS SVCS | 4,020 | 5,314 |
| ICON | 0 | 1,549 |
| INPEX CORP | 2,155 | 2,559 |
| IVECO GROUP | 352 | 447 |
| KINSALE CAPITAL GROUP | 5,116 | 6,661 |
| M D C HOLDINGS INC | 3,548 | 3,685 |
| MARUBENI CORP | 2,741 | 3,208 |
| MATCH GROUP INC | 3,468 | 2,777 |
| META PLATFORMS INC | 5,506 | 9,754 |
| PACKAGING CORP AMERICA | 5,494 | 5,718 |
| PHILLIPS 66 | 2,810 | 2,609 |
| PELOTON | 6,648 | 4,398 |
| REDFIN CORP | 1,782 | 1,190 |
| REGAL REXNORD | 950 | 2,723 |
| ROKU INC | 3,963 | 2,966 |
| S & P GLOBAL | 2,417 | 3,303 |
| SAP SE | 2,526 | 2,522 |
| TENCENT HOLDINGS | 964 | 933 |
| TERADYNE INC | 3,446 | 4,579 |
| TELADOC HEALTH | 5,011 | 3,764 |
| UNION PACIFIC CORP | 3,960 | 4,535 |
| VISA INC | 4,046 | 3,684 |
| VROOM INC | 1,774 | 421 |
| WENDYS CO | 2,753 | 2,910 |
| WIX COM LTD | 2,992 | 1,578 |
| ZIMMER BIOMET HOLDINGS | 3,893 | 3,049 |
| LIBERTY MEDIA | 2,753 | 3,858 |
| WAYFAIR INC | 2,691 | 1,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIXED INCOME SHARES SERIES CF | AT COST | 295,002 | 310,988 |
| FIXED INCOME SHARES SERIES MF | AT COST | 312,956 | 310,138 |
| SPDR US FINANCIAL SECTOR | AT COST | 4,132 | 5,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 2,678 | 3,015 | 3,015 |
| Description | Amount |
|---|---|
| CAPITAL STOCK OR TRUST PRINCIPAL DECREASE | 3,193 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE AG FEES | 50 | 50 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MLT FEES AS AGENT | 22,363 | 22,363 | 0 |
| Name | Address |
|---|---|
| GREGORY CLAIRE WILCOX |
PO BOX 654 SAUNDERSTOWN,RI02874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,097 | 1,097 | 0 |