| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 1997-01-01 | 400,000 | 240,000 | SL | 40.000000000000 | 10,000 | 0 | ||
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 2006-06-01 | 813,097 | 294,746 | SL | 40.000000000000 | 20,327 | 0 | ||
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 2010-01-01 | 202,332 | 56,062 | SL | 40.000000000000 | 5,058 | 0 | ||
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 227,065 | 41,993 | SL | 40.000000000000 | 5,677 | 0 | ||
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 2013-08-08 | 25,000 | L | 0 | 0 | ||||
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 2010-01-01 | 250,146 | L | 0 | 0 | ||||
| BUILDING - 852 KENSINGTON BUFFALO | 2018-05-15 | 603,356 | 40,224 | SL | 40.000000000000 | 15,084 | 0 | ||
| LAND - 852 KENSINGTON BUFFALO | 2018-05-15 | 150,839 | L | 0 | 0 | ||||
| BUILDING - 999 DELAWARE AVE | 2020-04-01 | 565,090 | 10,595 | SL | 40.000000000000 | 14,127 | 0 | ||
| LAND - 999 DELAWARE AVE | 2020-04-01 | 141,272 | L | 0 | 0 | ||||
| BUILDING - 1230 EGGERT ROAD | 2021-06-03 | 308,978 | SL | 40.000000000000 | 4,506 | 0 | |||
| LAND - 1230 EGGERT ROAD | 2021-06-03 | 77,244 | L | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC FIXED RT NT 5.55% 8/15/41 B/E | 151,217 | 194,051 |
| BERKSHIRE HATHAWAY FIN CORP GTD SR NT 4.4% 5/15/42 | 303,915 | 366,618 |
| BERKSHIRE HATHAWAY INC DEL FIXED RATE 4.5% 2/11/43 | 196,680 | 246,839 |
| BERKSHIRE HATHAWAY FIN CORP GTD FXD RT 4.3% 5/15/43 | 224,438 | 271,081 |
| BERKSHIRE HATHAWAY ENERGY CO SR NT 4.5% 02/01/45 | 225,000 | 273,088 |
| COCA COLA ENTERPRISES INC DEB 6.75% 9/15/2023 | 100,000 | 110,603 |
| DISNEY WALT CO NEW MEDIUM TERM NOTES 4.125% 12/01/41 | 248,813 | 297,977 |
| GEN ELEC CAP CORP LNTERNOTES 3.55% 01/15/33 | 100,000 | 100,520 |
| GEN ELEC CAP CORP LNTERNOTES SR 4.125% 05/15/34 | 350,000 | 357,905 |
| GEN ELEC CAP CORP LNTERNOTES 3.8% 02/15/33 | 50,000 | 51,404 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 5.00% 8/15/33 | 125,000 | 149,099 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.75% 10/15/33 | 150,000 | 175,552 |
| GOLDMAN SACHS GROUP INC MEDIUM TERM NTS 4.65% 6/15/42 | 100,000 | 119,402 |
| HALLIBURTON CO SR NT 6.700% 09/15/38 | 167,265 | 170,938 |
| HEWLETT PACKARD CO GLOBAL NT 4.050% 9/15/22 | 154,341 | 153,253 |
| LOEWS CORP FXD RT 4.125% 5/15/43 | 354,099 | 405,195 |
| KRAFT FOODS GROUP INC FIXED RT NT 5.000% 06/04/42 | 120,489 | 142,558 |
| ORACLE CORP FXD RT NT 4.125% 05/15/45 | 197,400 | 211,685 |
| PEPSICO INC SR NT 4.0% 03/05/42 B/E | 642,424 | 777,710 |
| PFIZER INC FXD RT 4.3% 06/15/43 | 150,000 | 185,492 |
| TARGET CORP NT 4.0% 07/01/42 B/E | 400,103 | 489,090 |
| FORD MTR CO DEL NT 4.750% 7/15/43 B/E | 196,250 | 221,894 |
| METLIFE INC SR NT 4.125% 8/13/42 B/E | 250,000 | 295,760 |
| VERIZON COMMUNICATIONS INC. FIXED RT NT 4.750% 11/01/41 | 98,750 | 123,439 |
| WALGREEN CO NT 4.400% 09/15/42 | 149,700 | 164,337 |
| CORNING INC FIXED RT NT 4.750% 03/15/42 | 147,430 | 157,736 |
| CBS CORP NEW GTD FX RT SR NT 4.900% 08/15/2044 | 221,500 | 242,324 |
| GOLDMAN SACHS GROUP INC MED TERM NTS 4.150% 05/15/41 | 108,200 | 112,153 |
| GOLDMAN SACHS BANK USA MED TERM NTS 4.75% 8/15/35 | 242,124 | 243,190 |
| HALLIBURTON CO SR FIXED RT NT 4.5% 11/15/41 | 159,090 | 165,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WILLIAM S. HEIN & CO., INC. NON-VOTING COMMON STOCK | 45,857 | 956,382 |
| OPPENHEIMERFUNDS - ROCHESTER AMT-FREE NEW YORK MUNICIPALFUND A - 94,462.833 | 1,175,000 | 1,158,114 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS BANK USA NEW YORK NY CD FDIC #33124 CPN 1.05% DUE 09/29/26 | AT COST | 100,000 | 99,009 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 400,000 | 250,000 | 150,000 | 150,000 |
| BUILDING - 5830 MAIN STREET WILLIAMSVILLE, NY | 813,097 | 315,073 | 498,024 | 498,024 |
| UNIT 421 II, ELLICOTTVILLE, NEW YORK | 202,332 | 61,120 | 141,212 | 141,212 |
| BUILDING - 36 NORTHAMPTON STREET, BUFFALO, NY | 227,065 | 47,670 | 179,395 | 179,395 |
| LAND - 36 NORTHAMPTON STREET, BUFFALO, NY | 25,000 | 0 | 25,000 | 25,000 |
| LAND - 327 N. ELLICOTT CREEK ROAD, AMHERST, NY | 250,146 | 0 | 250,146 | 250,146 |
| BUILDING - 852 KENSINGTON BUFFALO | 603,356 | 55,308 | 548,048 | 548,048 |
| LAND - 852 KENSINGTON BUFFALO | 150,839 | 0 | 150,839 | 150,839 |
| BUILDING - 999 DELAWARE AVE | 565,090 | 24,722 | 540,368 | 540,368 |
| LAND - 999 DELAWARE AVE | 141,272 | 0 | 141,272 | 141,272 |
| BUILDING - 1230 EGGERT ROAD | 308,978 | 4,506 | 304,472 | 304,472 |
| LAND - 1230 EGGERT ROAD | 77,244 | 0 | 77,244 | 77,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,522 | 12,522 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 10,590 | 0 | 0 | |
| LICENSES AND PERMITS | 750 | 0 | 0 | |
| N ELLICOTT EXP OTHER THAN DEPR AND TAX | 1,957 | 0 | 0 | |
| BANK CHARGE | 24 | 0 | 0 | |
| ELLICOTTVILLE MAINTENANCE FEE - EXEMPT PURPOSE | 9,277 | 9,277 | 0 | |
| ELLICOTTVILLE HOMEOWNER'S FEES - EXEMPT PURPOSE | 4,406 | 4,406 | 0 | |
| DELAWARE MAINTENANCE AND REPAIRS - EXEMPT PURPOSE | 5,800 | 5,800 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WILLIAM S HEIN & CO INC - BUSINESS INCOME | 347,491 | 347,491 | |
| WILLIAM S HEIN & CO INC - RENTAL INCOME | 1,875 | 1,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF - ESTIM TAX PMT | 4,400 | 0 | 0 | |
| 990-T - ESTIM TAX PMT | 43,433 | 0 | 0 | |
| 990-PF - BALANCE DUE FOR PRIOR YEAR | 343 | 0 | 0 | |
| CT-13 - BALANCE DUE FOR PRIOR YEAR | 29,469 | 0 | 0 | |
| PROPERTY TAX - ELLICOTT - EXEMPT PURPOSE | 2,202 | 0 | 0 | |
| PROPERTY TAX - NOT ELLICOTT - EXEMPT PUR | 1,179 | 0 | 0 |