| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTANTS | 21,096 | 7,384 | 13,712 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2007-01-06 | 1,470 | 1,470 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-08-14 | 1,090 | 1,090 | SL | 5.000000000000 | 0 | 0 | ||
| TELEPHONE SYSTEM | 2019-07-17 | 2,802 | 934 | SL | 5.000000000000 | 560 | 0 | ||
| DATABASE | 2020-07-01 | 12,500 | 1,875 | SL | 5.000000000000 | 2,500 | 0 | ||
| VENT SYSTEM | 2020-11-13 | 1,520 | 127 | SL | 5.000000000000 | 304 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,593,625 | 2,593,625 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 18,036,030 | 18,036,030 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,470 | 1,470 | 0 | |
| COMPUTER EQUIPMENT | 1,090 | 1,090 | 0 | |
| TELEPHONE SYSTEM | 2,802 | 1,494 | 1,308 | |
| DATABASE | 12,500 | 4,375 | 8,125 | |
| VENT SYSTEM | 1,520 | 431 | 1,089 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,250 | 0 | 4,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INVESTMENT INCOME | 14,235 | 10,682 | 10,682 |
| PREPAID EXPENSES | 11,709 | 28,022 | 28,022 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 695,257 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC ADMINISTRATIVE EXPENSE | 34,105 | 0 | 37,682 | |
| INSURANCE | 3,576 | 0 | 3,576 | |
| OUTREACH COST | 2,306 | 0 | 2,306 | |
| FLO PROGRAM | 14,716 | 0 | 14,716 | |
| PROFESSIONAL DEVELOPMENT | 370 | 0 | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TRUST | 89,404 | 17,881 | 71,523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 27,737 | 0 | 0 | |
| PAYROLL TAXES | 21,452 | 0 | 21,452 |