| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,148 | 4,074 | 4,074 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STIFEL #7957 | 480,683 | 886,264 |
| STIFEL #5210 | 620,899 | 847,416 |
| STIFEL #0497 | 1,300,330 | 1,598,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PINEHURST HEDGE FUND | AT COST | 500,000 | 792,221 |
| HESTIA ACCESS FUND | AT COST | 91,228 | 91,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 888 | 444 | 444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGE | 50 | 25 | 25 | |
| LANDSCAPING - INVESTMENT REAL ESTATE | 7,011 | 7,011 | 0 | |
| CLEAN & PREP - INVESTMENT REAL ESTATE | 2,775 | 2,775 | 0 | |
| UTILITIES - INVESTMENT REAL ESTATE | 3,858 | 3,858 | 0 | |
| PROPERTY TAX - INVESTMENT REAL ESTATE | 7,852 | 7,852 | 0 | |
| REPAIR - INVESTMENT REAL ESTATE | 306 | 306 | 0 | |
| OTHER - INVESTMENT REAL ESTATE | 390 | 390 | 0 | |
| INSURANCE - INVESTMENT REAL ESTATE | 3,434 | 3,434 | 0 | |
| MANAGEMENT FEE | 120,000 | 60,000 | 60,000 | |
| WORKER'S COMPENSATION INSURANCE | 492 | 246 | 246 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THE ACCESS FUND I LP | -8,936 | -8,936 | 0 |
| NONDIVIDEND DISTRIBUTION | 13,135 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX PAYABLE | 1,465 | 1,457 |
| CREDIT CARD - US BANK | 2,716 | 2,649 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,731 | 34,731 | 0 | |
| PAYROLL PROCESSING FEES | 496 | 248 | 248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,754 | 1,377 | 1,377 | |
| FOREIGN TAXES | 2,884 | 2,884 | 0 | |
| FEDERAL TAX | 100 | 0 | 0 |