| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION | 2,800 | 800 | 0 | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1969-01-01 | 15,000 | 15,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1973-01-01 | 10,000 | 1,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1981-01-01 | 4,067 | 4,067 | SL | 10.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 1987-01-01 | 3,752 | 3,752 | SL | 27.500000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2000-06-01 | 6,500 | 4,851 | SL | 27.500000000000 | 236 | 0 | 236 | |
| EQUIPMENT | 1987-06-01 | 1,597 | 1,597 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2001-06-01 | 135,993 | 96,634 | SL | 27.500000000000 | 4,945 | 0 | 4,945 | |
| IMPROVEMENTS | 2002-06-01 | 226,555 | 147,681 | SL | 27.500000000000 | 8,238 | 0 | 8,238 | |
| IMPROVEMENTS 2003 | 2003-06-01 | 69,887 | 44,574 | SL | 27.500000000000 | 2,541 | 0 | 2,541 | |
| IMPROVEMENTS 2004 | 2004-06-30 | 128,701 | 77,415 | SL | 27.500000000000 | 4,680 | 0 | 4,680 | |
| IMPROVEMENTS 2005 | 2005-06-01 | 42,350 | 23,934 | SL | 27.500000000000 | 1,540 | 0 | 1,540 | |
| IMPROVEMENTS 2006 | 2006-06-01 | 10,697 | 5,657 | SL | 27.500000000000 | 389 | 0 | 389 | |
| IMPROVEMENTS 2008 | 2008-06-01 | 40,970 | 18,687 | SL | 27.500000000000 | 1,490 | 0 | 1,490 | |
| IMPROVEMENTS 2009 | 2009-06-01 | 21,422 | 8,991 | SL | 27.500000000000 | 779 | 0 | 779 | |
| IMPROVEMENTS | 2010-07-21 | 6,595 | 2,510 | SL | 27.500000000000 | 240 | 0 | 240 | |
| DIRECTORS OFFICE RENOVATIONS | 2013-06-04 | 16,582 | 3,205 | SL | 39.000000000000 | 425 | 0 | 425 | |
| K&B EXCAVATING- DRY WELL | 2014-11-05 | 3,050 | 481 | SL | 39.000000000000 | 78 | 0 | 78 | |
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 2014-12-26 | 538 | 538 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN DISH WASHER | 2015-03-11 | 774 | 774 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CARBON MONOXIDE DETECTOR W/L | 2015-12-23 | 1,120 | 1,120 | SL | 5.000000000000 | 0 | 0 | 0 | |
| IMAC COMPUTER | 2016-01-11 | 955 | 900 | 200DB | 5.000000000000 | 55 | 0 | 0 | |
| QUICKBOOKS SOFTWARE | 2016-05-18 | 318 | 318 | SL | 3.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2016-04-04 | 544 | 513 | 200DB | 5.000000000000 | 31 | 0 | 27 | |
| DINING ROOM/BATHROOM FLOORING | 2017-01-14 | 1,600 | 1,101 | 200DB | 7.000000000000 | 143 | 0 | 229 | |
| DINING ROOM/BATHROOM FLOORING | 2017-01-14 | 3,292 | 2,263 | 200DB | 7.000000000000 | 294 | 0 | 470 | |
| CARPETING ROOM #2 | 2017-09-27 | 850 | 584 | 200DB | 7.000000000000 | 76 | 0 | 121 | |
| KITCHEN STOVE | 2017-02-04 | 1,299 | 1,075 | 200DB | 5.000000000000 | 149 | 0 | 224 | |
| DOWNSTAIRS BATHROOM RENOVATION | 2017-05-17 | 3,769 | 497 | SL | 27.500000000000 | 137 | 0 | 137 | |
| FREEZER | 2018-03-19 | 598 | 426 | 200DB | 5.000000000000 | 69 | 0 | 120 | |
| NEW BOILER | 2019-02-20 | 8,390 | 403 | SL | 39.000000000000 | 215 | 0 | 215 | |
| EXTERIOR LIGHTING | 2019-01-15 | 1,500 | 75 | SL | 39.000000000000 | 38 | 0 | 38 | |
| REPLACEMENT HOT WATER HEATER | 2020-07-31 | 1,870 | 374 | 200DB | 5.000000000000 | 598 | 0 | 374 | |
| INTERIOR IMPROVEMENTS | 2021-12-15 | 14,850 | SL | 15.000000000000 | 124 | 0 | 83 | ||
| FACIA BOARD, GUTTERS AND DOWNSPOUT | 2021-08-30 | 1,620 | SL | 15.000000000000 | 41 | 0 | 36 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORP 6.0% CALLABLE 5/16/23 | 75,226 | 79,680 |
| JP MORGAN CHASE & CO 5.75% PDF | 34,536 | 37,632 |
| GENERAL ELECTRIC CO 5.00% FIXED | 49,562 | 49,829 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M | 10,579 | 71,052 |
| AT&T INC | 66,373 | 86,100 |
| COCA COLA | 28,479 | 59,210 |
| DNP SELECT INCOME FD INC | 54,745 | 65,220 |
| DOW INC | 27,419 | 39,704 |
| INTERNATIONAL BUSINESS MACHINES CORP | 40,484 | 53,464 |
| JOHNSON & JOHNSON | 20,997 | 51,321 |
| MERCK & CO INC | 18,496 | 45,984 |
| EVERSOURCE ENERGY | 9,866 | 36,392 |
| PFIZER INC | 66,320 | 118,100 |
| REALTY INCOME CORP | 11,971 | 42,954 |
| TWO HARBORS INVESTMENT CORP | 35,766 | 14,425 |
| UNITEDHEALTH GROUP INC | 9,340 | 200,856 |
| VERIZON COMMUNICATIONS | 56,231 | 77,940 |
| GLAXOSMITHKLINE PLC SPONS ADR | 32,666 | 35,280 |
| VODAFONE GROUP PLC SPONS ADR | 60,106 | 37,325 |
| EXXON MOBIL CORP | 122,415 | 122,380 |
| PEOPLES UTD FINL INC | 16,043 | 17,820 |
| BP L P C SPONS ADR | 80,634 | 53,260 |
| TORONTO DOMINION BANK | 70,274 | 99,684 |
| INVESCO LTD | 32,007 | 41,136 |
| NATIONAL GRID PLC | 32,038 | 43,392 |
| VIATRIS INC | 16,822 | 13,530 |
| ABBVIE INC | 32,876 | 54,160 |
| KYNDRYL HOLDINGS INC | 1,775 | 1,448 |
| ORION OFFICE REIT INC | 1,631 | 1,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 15,000 | 15,000 | 0 | 0 |
| IMPROVEMENTS | 10,000 | 1,000 | 9,000 | 9,000 |
| IMPROVEMENTS | 4,067 | 4,067 | 0 | 0 |
| IMPROVEMENTS | 3,752 | 3,752 | 0 | 0 |
| IMPROVEMENTS | 6,500 | 5,087 | 1,413 | 1,413 |
| EQUIPMENT | 1,597 | 1,597 | 0 | 0 |
| IMPROVEMENTS | 135,993 | 101,579 | 34,414 | 34,414 |
| IMPROVEMENTS | 226,555 | 155,919 | 70,636 | 70,636 |
| IMPROVEMENTS 2003 | 69,887 | 47,115 | 22,772 | 22,772 |
| IMPROVEMENTS 2004 | 128,701 | 82,095 | 46,606 | 46,606 |
| IMPROVEMENTS 2005 | 42,350 | 25,474 | 16,876 | 16,876 |
| IMPROVEMENTS 2006 | 10,697 | 6,046 | 4,651 | 4,651 |
| IMPROVEMENTS 2008 | 40,970 | 20,177 | 20,793 | 20,793 |
| IMPROVEMENTS 2009 | 21,422 | 9,770 | 11,652 | 11,652 |
| IMPROVEMENTS | 6,595 | 2,750 | 3,845 | 3,845 |
| DIRECTORS OFFICE RENOVATIONS | 16,582 | 3,630 | 12,952 | 12,952 |
| K&B EXCAVATING- DRY WELL | 3,050 | 559 | 2,491 | 2,491 |
| KITCHEN GARBAGE DISPOSAL AND INSTALLATION | 538 | 538 | 0 | 0 |
| KITCHEN DISH WASHER | 774 | 774 | 0 | 0 |
| CARBON MONOXIDE DETECTOR W/L | 1,120 | 1,120 | 0 | 0 |
| IMAC COMPUTER | 955 | 955 | 0 | 0 |
| QUICKBOOKS SOFTWARE | 318 | 318 | 0 | 0 |
| REFRIGERATOR | 544 | 544 | 0 | 0 |
| DINING ROOM/BATHROOM FLOORING | 1,600 | 1,244 | 356 | 356 |
| DINING ROOM/BATHROOM FLOORING | 3,292 | 2,557 | 735 | 735 |
| CARPETING ROOM #2 | 850 | 660 | 190 | 190 |
| KITCHEN STOVE | 1,299 | 1,224 | 75 | 75 |
| DOWNSTAIRS BATHROOM RENOVATION | 3,769 | 634 | 3,135 | 3,135 |
| FREEZER | 598 | 495 | 103 | 103 |
| NEW BOILER | 8,390 | 618 | 7,772 | 7,772 |
| EXTERIOR LIGHTING | 1,500 | 113 | 1,387 | 1,387 |
| REPLACEMENT HOT WATER HEATER | 1,870 | 972 | 898 | 898 |
| INTERIOR IMPROVEMENTS | 14,850 | 124 | 14,726 | 14,726 |
| FACIA BOARD, GUTTERS AND DOWNSPOUT | 1,620 | 41 | 1,579 | 1,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT CUSTODIAL FEES | 12,182 | 12,182 | 0 | 0 |
| ALARM & SPRINKLER SYSTEMS | 402 | 402 | 0 | 0 |
| BANK SERVICE CHARGES | 139 | 139 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 661 | 661 | 0 | 0 |
| INSURANCE | 15,844 | 13,467 | 0 | 2,377 |
| LANDSCAPING | 6,673 | 6,676 | 0 | 0 |
| OFFICE SUPPLIES | 2,501 | 0 | 0 | 2,501 |
| POSTAGE | 130 | 0 | 0 | 130 |
| REPAIRS & MAINTENANCE | 3,486 | 3,486 | 0 | 0 |
| SUPPLIES & GROCERIES | 28,189 | 28,189 | 0 | 0 |
| UTILITIES | 19,911 | 19,911 | 0 | 0 |
| PAYROLL EXPENSE | 110 | 110 | 0 | 0 |
| PROMOTIONAL ADVERTISEMENT | 296 | 296 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PPP LOAN FORGIVENESS NON TAXABLE | 56,862 | 56,862 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,366 | 1,840 |
| PPP LOAN | 56,862 | 0 |
| Name | Address |
|---|---|
|
CITY OF PEABODY GRANT |
24 LOWELL STREET PEABODY,MA01960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,332 | 22,332 | 0 | 0 |
| MA FORM PC | 125 | 125 | 0 | 0 |
| FOREIGN TAXES PAID | 493 | 493 | 0 | 0 |