| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPM CHASE & CO NT 3.250% 9/ | 75,251 | 75,069 |
| AMGEN INC 2.200% 2 | 51,670 | 47,437 |
| BANK AMER CORP NT 4.125% 1/ | 52,028 | 50,715 |
| FEDERAL FARM CR BKS 1.150% 8/1 | 49,985 | 42,428 |
| FEDERAL FARM CR BKS 1.340% 11/ | 50,000 | 43,654 |
| FEDERAL HOME LOAN BA 1.190% 10 | 49,860 | 43,392 |
| FEDERAL HOME LOAN BA 1.220% 8/ | 29,965 | 25,628 |
| FEDERAL HOME LOAN BA 1.280% 10 | 49,935 | 42,141 |
| PIMCO ETF TR ENHAN SHRT MAT | 50,860 | 49,630 |
| ROYAL BK CDA 1.150% 6/10/25 | 100,564 | 93,343 |
| WELLS FARGO & CO F/R 2.393% 6/ | 102,921 | 91,701 |
| SIMON PPTY GROUP LP 1.375% | 49,886 | 44,675 |
| TRUIST FINL CORP 1.125% | 49,270 | 43,773 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 47,710 | 54,410 |
| ACCENTURE PLC IRELAND SHS CLAS | 15,605 | 153,126 |
| APPLE INC COM | 3,177 | 178,761 |
| BERKSHIRE HATHAWAY B | 26,520 | 120,240 |
| CHEVRON CORP. COMMON STOCK | 50,980 | 163,780 |
| CISCO SYS INC | 34,334 | 68,055 |
| COSTCO WHOLESALE CORP | 41,537 | 189,455 |
| DISNEY (WALT) COMPANY HOLDING | 5,515 | 31,830 |
| INTERNATIONAL BUSINESS MACHS | 26,005 | 22,888 |
| FIRST REP BK SF CALI COM | 15,608 | 73,220 |
| HOME DEPOT INC | 16,924 | 97,806 |
| INTEL CORP | 22,877 | 54,465 |
| INTUIT | 15,525 | 125,447 |
| JOHNSON & JOHNSON | 26,864 | 87,260 |
| MERCK & CO COM COM | 42,486 | 89,340 |
| MICROSOFT CORP | 18,550 | 196,518 |
| NEXTERA ENERGY INC COM | 14,150 | 84,490 |
| NIKE INC CL B | 12,605 | 91,936 |
| PEPSICO INC | 12,265 | 43,740 |
| PROCTER & GAMBLE CO | 15,792 | 48,619 |
| QUALCOMM INC | 29,587 | 94,289 |
| STARBUCKS CORP | 9,756 | 67,824 |
| TJX COS INC NEW | 13,211 | 48,928 |
| WALMART INC COM | 44,402 | 46,218 |
| BANK AMER CORP | 31,041 | 59,168 |
| JPMORGAN CHASE & CO | 33,991 | 57,680 |
| STRYKER CORP | 39,455 | 96,638 |
| UNITEDHEALTH GROUP | 55,116 | 230,495 |
| ALPHABET INC CAP STK CL A | 25,243 | 116,320 |
| ALPHABET INC CAP STK CL C | 6,530 | 34,992 |
| EDWARDS LIFESCIENCES CORP | 46,479 | 60,324 |
| ECOLAB INC | 26,271 | 41,293 |
| INTERCONTINENTAL EXCHANGE INC | 22,888 | 25,498 |
| THERMO FISHER SCIENTIFIC INC | 36,291 | 74,801 |
| AMAZON.COM INC | 23,271 | 80,970 |
| DOCUSIGN INC COM | ||
| FACEBOOK INC CL A | ||
| TELADOC HEALTH INC | ||
| UNION PAC CORP | 36,561 | 79,555 |
| ANALOG DEVICES INC | 25,424 | 42,990 |
| AMERICAN WTR WKS CO INC COM | 23,885 | 27,202 |
| BROADCOM INC COM | 44,696 | 80,322 |
| HONEYWELL INTL INC | 31,964 | 43,304 |
| ROPER TECHNOLOGIES, INC | 34,161 | 43,667 |
| TRACTOR SUPPLY CO | 26,784 | 67,018 |
| VISA INC COM | 46,336 | 74,239 |
| ZOETIS INC CL A | 62,632 | 136,913 |
| ASML HOLDING N V F | 28,445 | 100,527 |
| MSCI INC COM | 21,520 | 48,134 |
| TAIWAN SEMICONDUCTOR MFT SPON | 17,749 | 35,392 |
| VERISK ANALYTICS INC COM | 39,705 | 66,588 |
| UNITED RENTALS INC | 27,830 | 64,534 |
| AIR PRODS & CHEMS INC | 28,814 | 24,823 |
| CINTAS CORP | 26,219 | 31,912 |
| GARMIN LTD COM | 28,457 | 19,524 |
| GENERIC HOLDGS INC COM | 36,020 | 26,830 |
| IQVIA HLDGS INC COM | 25,162 | 24,027 |
| KINDER MORGAN INC COM | ||
| MONSTER BEVERAGE CORP NEW COM | 23,946 | 24,905 |
| SCHWAB CHARLES CORP NEW | 23,932 | 24,168 |
| TARGET CORP | ||
| UBER TECHNOLOGIES INC COM | 31,768 | 11,725 |
| YETI HLDGS INC COM | ||
| ZSCALER INC | 25,109 | 19,383 |
| PIONEER NAT RES CO | 40,302 | 71,085 |
| ALBEMARLE CORP | 27,190 | 30,539 |
| EOG RES INC | 15,721 | 16,683 |
| MCKESSON CORP COM | 25,353 | 25,619 |
| DEERE & CO | 26,188 | 20,591 |
| META PLATFORMS INC | 20,210 | 23,865 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 24,471 | 32,860 |
| SPDR GOLD TRUST SHS | AT COST | 13,337 | 32,820 |
| SPDR S&P MIDCAP 400 ETF TR | AT COST | 30,157 | 114,658 |
| VNGRD GNMA FD ADMIRAL CL | AT COST | 378,030 | 359,161 |
| VNGRD INTER-TERM INV GRADE ADM | AT COST | 375,000 | 337,958 |
| VNGRD INTER-TERM BOND INDEX AD | AT COST | 466,321 | 476,185 |
| ISHARES RUSSELL 2000 ETF | AT COST | 34,237 | 28,088 |
| VANGUARD FTSE EMRG MRKTS ETF | AT COST | 26,203 | 30,990 |
| ISHARES FLOATING RATE BD ETF | AT COST | 50,941 | 50,200 |
| ISHARES TIPS BD ETF | AT COST | 21,945 | 23,646 |
| JP MORGAN EXCHANGE TRADED FD | AT COST | 40,369 | 40,096 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 154 |
| ADJUSTMENT FOR UNDERPAYMENT PENALTY | 70 |
| RETURN OF CAPITAL ADJUSTMENT | 540 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 5 | 5 | 0 | |
| INVESTMNT MNGMNT FEES (NON-DED | 47,747 | 47,747 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 436 | 436 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,844 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 38 | 38 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |